STX Engine Co.,Ltd. (KRX:077970)
South Korea · Delayed Price · Currency is KRW 32,500
-150 (-0.46%)
At close: Feb 11, 2026
STX Engine Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 762,635 | 724,610 | 630,378 | 544,022 | 493,455 | 586,695 |
Other Revenue | - | -0 | - | -0 | - | - |
| 762,635 | 724,610 | 630,378 | 544,022 | 493,455 | 586,695 | |
Revenue Growth (YoY) | 6.18% | 14.95% | 15.87% | 10.25% | -15.89% | -3.92% |
Cost of Revenue | 629,855 | 627,013 | 563,646 | 508,752 | 452,839 | 532,136 |
Gross Profit | 132,780 | 97,597 | 66,731 | 35,270 | 40,616 | 54,559 |
Selling, General & Admin | 50,741 | 47,799 | 42,408 | 36,227 | 31,883 | 36,369 |
Research & Development | 8,279 | 7,013 | 4,215 | 3,052 | 2,525 | 1,948 |
Amortization of Goodwill & Intangibles | 480.56 | 369.96 | 275.93 | 552.74 | 688.6 | 570.16 |
Operating Expenses | 60,323 | 55,360 | 47,863 | 44,086 | 36,972 | 11,579 |
Operating Income | 72,457 | 42,237 | 18,868 | -8,816 | 3,644 | 42,980 |
Interest Expense | -13,932 | -17,122 | -13,731 | -8,137 | -8,243 | -12,391 |
Interest & Investment Income | 2,687 | 3,340 | 2,263 | 1,190 | 486.7 | 911.93 |
Earnings From Equity Investments | - | - | - | - | - | -826.3 |
Currency Exchange Gain (Loss) | -11,561 | -8,655 | -1,419 | -544.75 | 543.23 | -2,265 |
Other Non Operating Income (Expenses) | 6,430 | 2,516 | 1,328 | 7,692 | 540.08 | 1,507 |
EBT Excluding Unusual Items | 56,081 | 22,315 | 7,309 | -8,616 | -3,029 | 29,917 |
Gain (Loss) on Sale of Investments | 80.91 | 80.91 | 155.16 | 47.36 | 411.32 | -9,941 |
Gain (Loss) on Sale of Assets | -367.48 | -344.24 | 261.52 | -14.43 | 527.93 | 220.83 |
Asset Writedown | 207.81 | 207.81 | -69.46 | -19,827 | - | -2,963 |
Pretax Income | 56,002 | 22,260 | 7,657 | -28,410 | -2,090 | 17,234 |
Income Tax Expense | -5,022 | -4,956 | 1,972 | -1,727 | -3,095 | -3,413 |
Net Income | 61,024 | 27,216 | 5,685 | -26,683 | 1,005 | 20,647 |
Preferred Dividends & Other Adjustments | 10,031 | 10,031 | 1,064 | 943.51 | 943.49 | 943.52 |
Net Income to Common | 50,993 | 17,184 | 4,620 | -27,626 | 61.8 | 19,704 |
Net Income Growth | 121.43% | 378.76% | - | - | -95.13% | 1.32% |
Shares Outstanding (Basic) | 23 | 28 | 28 | 28 | 28 | 28 |
Shares Outstanding (Diluted) | 23 | 28 | 40 | 28 | 28 | 40 |
Shares Change (YoY) | -55.31% | -31.12% | 45.18% | - | -31.12% | 0.07% |
EPS (Basic) | 2190.72 | 621.57 | 167.12 | -999.26 | 2.24 | 712.69 |
EPS (Diluted) | 2190.72 | 621.57 | 141.63 | -999.26 | 2.00 | 514.39 |
EPS Growth | 303.66% | 338.88% | - | - | -99.61% | 1.26% |
Free Cash Flow | 129,368 | 27,540 | -21,964 | 14,386 | 6,193 | 48,244 |
Free Cash Flow Per Share | 5557.79 | 996.15 | -547.19 | 520.36 | 224.01 | 1201.93 |
Gross Margin | 17.41% | 13.47% | 10.59% | 6.48% | 8.23% | 9.30% |
Operating Margin | 9.50% | 5.83% | 2.99% | -1.62% | 0.74% | 7.33% |
Profit Margin | 6.69% | 2.37% | 0.73% | -5.08% | 0.01% | 3.36% |
Free Cash Flow Margin | 16.96% | 3.80% | -3.48% | 2.64% | 1.26% | 8.22% |
EBITDA | 86,034 | 54,159 | 30,020 | 5,490 | 17,576 | 56,557 |
EBITDA Margin | 11.28% | 7.47% | 4.76% | 1.01% | 3.56% | 9.64% |
D&A For EBITDA | 13,577 | 11,922 | 11,151 | 14,306 | 13,931 | 13,577 |
EBIT | 72,457 | 42,237 | 18,868 | -8,816 | 3,644 | 42,980 |
EBIT Margin | 9.50% | 5.83% | 2.99% | -1.62% | 0.74% | 7.33% |
Effective Tax Rate | - | - | 25.75% | - | - | - |
Advertising Expenses | - | 979.79 | 714.69 | 548.86 | 530.86 | 225.29 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.