STX Engine Co.,Ltd. (KRX:077970)
South Korea
· Delayed Price · Currency is KRW 28,950
-1,050 (-3.50%)
Feb 19, 2025, 9:00 AM KST
STX Engine Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 718,260 | 630,378 | 544,022 | 493,455 | 586,695 | 610,608 | Upgrade
|
| Other Revenue | - | - | -0 | - | - | - | Upgrade
|
| Revenue | 718,260 | 630,378 | 544,022 | 493,455 | 586,695 | 610,608 | Upgrade
|
| Revenue Growth (YoY) | 17.99% | 15.87% | 10.25% | -15.89% | -3.92% | 5.76% | Upgrade
|
| Cost of Revenue | 620,116 | 563,646 | 508,752 | 452,839 | 532,136 | 545,570 | Upgrade
|
| Gross Profit | 98,143 | 66,731 | 35,270 | 40,616 | 54,559 | 65,038 | Upgrade
|
| Selling, General & Admin | 45,592 | 42,408 | 36,227 | 31,883 | 36,369 | 36,135 | Upgrade
|
| Research & Development | 4,216 | 4,215 | 3,052 | 2,525 | 1,948 | 2,251 | Upgrade
|
| Operating Expenses | 51,254 | 47,863 | 44,086 | 36,972 | 11,579 | 34,996 | Upgrade
|
| Operating Income | 46,889 | 18,868 | -8,816 | 3,644 | 42,980 | 30,041 | Upgrade
|
| Interest Expense | -16,309 | -13,731 | -8,137 | -8,243 | -12,391 | -15,408 | Upgrade
|
| Interest & Investment Income | 3,116 | 2,263 | 1,190 | 486.7 | 911.93 | 1,996 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -826.3 | -421.81 | Upgrade
|
| Currency Exchange Gain (Loss) | -4,943 | -1,419 | -544.75 | 543.23 | -2,265 | 537.15 | Upgrade
|
| Other Non Operating Income (Expenses) | 517.61 | 1,411 | 7,692 | 540.08 | 1,507 | -929.57 | Upgrade
|
| EBT Excluding Unusual Items | 29,271 | 7,393 | -8,616 | -3,029 | 29,917 | 15,815 | Upgrade
|
| Gain (Loss) on Sale of Investments | 73.74 | 71.69 | 47.36 | 411.32 | -9,941 | 56.36 | Upgrade
|
| Gain (Loss) on Sale of Assets | 19.23 | 261.52 | -14.43 | 527.93 | 220.83 | -1,662 | Upgrade
|
| Asset Writedown | -69.46 | -69.46 | -19,827 | - | -2,963 | - | Upgrade
|
| Pretax Income | 29,295 | 7,657 | -28,410 | -2,090 | 17,234 | 14,210 | Upgrade
|
| Income Tax Expense | 1,736 | 1,972 | -1,727 | -3,095 | -3,413 | -6,168 | Upgrade
|
| Earnings From Continuing Operations | 27,559 | 5,685 | -26,683 | 1,005 | 20,647 | 20,377 | Upgrade
|
| Net Income to Company | 27,559 | 5,685 | -26,683 | 1,005 | 20,647 | 20,377 | Upgrade
|
| Net Income | 27,559 | 5,685 | -26,683 | 1,005 | 20,647 | 20,377 | Upgrade
|
| Preferred Dividends & Other Adjustments | 1,064 | 1,064 | 943.51 | 943.49 | 943.52 | - | Upgrade
|
| Net Income to Common | 26,495 | 4,620 | -27,626 | 61.8 | 19,704 | 20,377 | Upgrade
|
| Net Income Growth | - | - | - | -95.13% | 1.33% | -26.96% | Upgrade
|
| Shares Outstanding (Basic) | 47 | 28 | 28 | 28 | 28 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 59 | 40 | 28 | 28 | 40 | 40 | Upgrade
|
| Shares Change (YoY) | 169.43% | 45.18% | - | -31.12% | 0.07% | 43.49% | Upgrade
|
| EPS (Basic) | 568.09 | 167.12 | -999.26 | 2.24 | 712.69 | 703.00 | Upgrade
|
| EPS (Diluted) | 466.08 | 141.63 | -999.26 | 2.00 | 514.39 | 508.00 | Upgrade
|
| EPS Growth | - | - | - | -99.61% | 1.26% | -49.10% | Upgrade
|
| Free Cash Flow | -17,363 | -21,964 | 14,386 | 6,193 | 48,244 | 64,132 | Upgrade
|
| Free Cash Flow Per Share | -293.64 | -547.19 | 520.36 | 224.01 | 1201.93 | 1598.82 | Upgrade
|
| Gross Margin | 13.66% | 10.59% | 6.48% | 8.23% | 9.30% | 10.65% | Upgrade
|
| Operating Margin | 6.53% | 2.99% | -1.62% | 0.74% | 7.33% | 4.92% | Upgrade
|
| Profit Margin | 3.69% | 0.73% | -5.08% | 0.01% | 3.36% | 3.34% | Upgrade
|
| Free Cash Flow Margin | -2.42% | -3.48% | 2.64% | 1.26% | 8.22% | 10.50% | Upgrade
|
| EBITDA | 58,658 | 30,020 | 5,490 | 17,576 | 56,557 | 43,686 | Upgrade
|
| EBITDA Margin | 8.17% | 4.76% | 1.01% | 3.56% | 9.64% | 7.15% | Upgrade
|
| D&A For EBITDA | 11,769 | 11,151 | 14,306 | 13,931 | 13,577 | 13,645 | Upgrade
|
| EBIT | 46,889 | 18,868 | -8,816 | 3,644 | 42,980 | 30,041 | Upgrade
|
| EBIT Margin | 6.53% | 2.99% | -1.62% | 0.74% | 7.33% | 4.92% | Upgrade
|
| Effective Tax Rate | 5.92% | 25.75% | - | - | - | - | Upgrade
|
| Advertising Expenses | - | 714.69 | 548.86 | 530.86 | 225.29 | 328.26 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.