STX Engine Co.,Ltd. (KRX:077970)
South Korea · Delayed Price · Currency is KRW 36,650
+4,350 (13.47%)
At close: Jun 15, 2026
STX Engine Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 839,213 | 789,342 | 724,610 | 630,378 | 544,022 | 493,455 |
Other Revenue | - | - | -0 | - | -0 | - |
| 839,213 | 789,342 | 724,610 | 630,378 | 544,022 | 493,455 | |
Revenue Growth (YoY) | 12.16% | 8.93% | 14.95% | 15.87% | 10.25% | -15.89% |
Cost of Revenue | 705,432 | 658,724 | 627,013 | 563,646 | 508,752 | 452,839 |
Gross Profit | 133,781 | 130,618 | 97,597 | 66,731 | 35,270 | 40,616 |
Selling, General & Admin | 53,839 | 52,746 | 47,799 | 42,408 | 36,227 | 31,883 |
Research & Development | 8,167 | 8,218 | 7,013 | 4,215 | 3,052 | 2,525 |
Amortization of Goodwill & Intangibles | 499.8 | 491.72 | 369.96 | 275.93 | 552.74 | 688.6 |
Operating Expenses | 62,136 | 61,025 | 55,360 | 47,863 | 44,086 | 36,972 |
Operating Income | 71,645 | 69,593 | 42,237 | 18,868 | -8,816 | 3,644 |
Interest Expense | -12,096 | -12,560 | -17,122 | -13,731 | -8,137 | -8,243 |
Interest & Investment Income | 3,375 | 2,887 | 3,340 | 2,263 | 1,190 | 486.7 |
Currency Exchange Gain (Loss) | -3,041 | -6,294 | -8,655 | -1,419 | -544.75 | 543.23 |
Other Non Operating Income (Expenses) | 7,598 | 8,157 | 2,516 | 1,328 | 7,692 | 540.08 |
EBT Excluding Unusual Items | 67,481 | 61,783 | 22,315 | 7,309 | -8,616 | -3,029 |
Gain (Loss) on Sale of Investments | 91.77 | 91.77 | 80.91 | 155.16 | 47.36 | 411.32 |
Gain (Loss) on Sale of Assets | -36.42 | -36.33 | -344.24 | 261.52 | -14.43 | 527.93 |
Asset Writedown | - | - | 207.81 | -69.46 | -19,827 | - |
Pretax Income | 67,536 | 61,839 | 22,260 | 7,657 | -28,410 | -2,090 |
Income Tax Expense | -7,533 | -7,110 | -4,956 | 1,972 | -1,727 | -3,095 |
Net Income | 75,069 | 68,948 | 27,216 | 5,685 | -26,683 | 1,005 |
Preferred Dividends & Other Adjustments | 2,206 | 2,206 | 10,031 | 1,064 | 943.51 | 943.49 |
Net Income to Common | 72,864 | 66,743 | 17,184 | 4,620 | -27,626 | 61.8 |
Net Income Growth | 112.30% | 153.34% | 378.76% | - | - | -95.13% |
Shares Outstanding (Basic) | 38 | 37 | 28 | 28 | 28 | 28 |
Shares Outstanding (Diluted) | 38 | 37 | 28 | 40 | 28 | 28 |
Shares Change (YoY) | 44.71% | 34.66% | -31.12% | 45.18% | - | -31.12% |
EPS (Basic) | 1902.34 | 1792.73 | 621.57 | 167.12 | -999.26 | 2.24 |
EPS (Diluted) | 1902.34 | 1792.73 | 621.57 | 141.63 | -999.26 | 2.00 |
EPS Growth | 98.79% | 188.42% | 338.88% | - | - | -99.61% |
Free Cash Flow | 30,463 | 62,958 | 27,540 | -21,964 | 14,386 | 6,193 |
Free Cash Flow Per Share | 795.34 | 1691.07 | 996.15 | -547.19 | 520.36 | 224.01 |
Gross Margin | 15.94% | 16.55% | 13.47% | 10.59% | 6.48% | 8.23% |
Operating Margin | 8.54% | 8.82% | 5.83% | 2.99% | -1.62% | 0.74% |
Profit Margin | 8.68% | 8.46% | 2.37% | 0.73% | -5.08% | 0.01% |
Free Cash Flow Margin | 3.63% | 7.98% | 3.80% | -3.48% | 2.64% | 1.26% |
EBITDA | 86,680 | 83,902 | 54,159 | 30,020 | 5,490 | 17,576 |
EBITDA Margin | 10.33% | 10.63% | 7.47% | 4.76% | 1.01% | 3.56% |
D&A For EBITDA | 15,035 | 14,309 | 11,922 | 11,151 | 14,306 | 13,931 |
EBIT | 71,645 | 69,593 | 42,237 | 18,868 | -8,816 | 3,644 |
EBIT Margin | 8.54% | 8.82% | 5.83% | 2.99% | -1.62% | 0.74% |
Effective Tax Rate | - | - | - | 25.75% | - | - |
Advertising Expenses | - | 1,432 | 979.79 | 714.69 | 548.86 | 530.86 |