STX Engine Co.,Ltd. (KRX:077970)
South Korea
· Delayed Price · Currency is KRW 28,950
-1,050 (-3.50%)
Feb 19, 2025, 9:00 AM KST
STX Engine Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 27,559 | 5,685 | -26,683 | 1,005 | 20,647 | 20,377 | Upgrade
|
| Depreciation & Amortization | 11,769 | 11,151 | 14,306 | 13,931 | 13,577 | 13,645 | Upgrade
|
| Loss (Gain) From Sale of Assets | -22.76 | -265.05 | 13.51 | -282.93 | -220.83 | 1,662 | Upgrade
|
| Asset Writedown & Restructuring Costs | 69.46 | 69.46 | 19,777 | - | 2,287 | - | Upgrade
|
| Provision & Write-off of Bad Debts | -346.51 | -345.03 | 2,498 | 37.02 | -29,347 | -5,894 | Upgrade
|
| Other Operating Activities | 25,548 | 20,840 | -5,742 | 13,088 | 28,873 | 8,661 | Upgrade
|
| Change in Accounts Receivable | -17,189 | -31,269 | 530.18 | 22,120 | 12,328 | 38,787 | Upgrade
|
| Change in Inventory | -79,466 | -16,977 | 2,771 | -29,792 | 45,523 | 27,247 | Upgrade
|
| Change in Accounts Payable | 11,126 | 18,230 | 12,824 | -13,229 | -11,603 | -26,809 | Upgrade
|
| Change in Other Net Operating Assets | 11,138 | -20,395 | 6,283 | 11,321 | -24,676 | -4,767 | Upgrade
|
| Operating Cash Flow | -9,816 | -13,277 | 26,578 | 18,199 | 57,388 | 72,910 | Upgrade
|
| Operating Cash Flow Growth | - | - | 46.04% | -68.29% | -21.29% | - | Upgrade
|
| Capital Expenditures | -7,547 | -8,687 | -12,191 | -12,006 | -9,144 | -8,778 | Upgrade
|
| Sale of Property, Plant & Equipment | 36.83 | 134.38 | 17.33 | 8.75 | 648.08 | 2,121 | Upgrade
|
| Sale (Purchase) of Intangibles | -6,369 | -6,871 | -490.29 | -608.91 | -323.51 | -166.34 | Upgrade
|
| Investment in Securities | 137.53 | 17,834 | -6,321 | 2,845 | 10,162 | 20,824 | Upgrade
|
| Other Investing Activities | 1,497 | 1,203 | 3,744 | -346.26 | 28,887 | 42.86 | Upgrade
|
| Investing Cash Flow | -12,244 | 3,664 | -15,225 | -10,101 | 30,208 | 14,107 | Upgrade
|
| Long-Term Debt Issued | - | 116,270 | 102,262 | 231,105 | 177,202 | 177,552 | Upgrade
|
| Long-Term Debt Repaid | - | -96,792 | -123,432 | -240,651 | -206,193 | -238,253 | Upgrade
|
| Net Debt Issued (Repaid) | 81,833 | 19,478 | -21,170 | -9,545 | -28,991 | -60,701 | Upgrade
|
| Common Dividends Paid | -7,759 | -943.51 | -946.09 | -943.49 | -943.52 | -943.51 | Upgrade
|
| Other Financing Activities | -11,350 | -10,755 | -5,700 | -6,359 | -8,661 | -11,401 | Upgrade
|
| Financing Cash Flow | 62,723 | 7,780 | -27,817 | -16,848 | -38,596 | -73,045 | Upgrade
|
| Foreign Exchange Rate Adjustments | 44.63 | 171.92 | 53.66 | 117.44 | -72.2 | 30.21 | Upgrade
|
| Net Cash Flow | 40,707 | -1,661 | -16,410 | -8,633 | 48,928 | 14,002 | Upgrade
|
| Free Cash Flow | -17,363 | -21,964 | 14,386 | 6,193 | 48,244 | 64,132 | Upgrade
|
| Free Cash Flow Growth | - | - | 132.29% | -87.16% | -24.77% | - | Upgrade
|
| Free Cash Flow Margin | -2.42% | -3.48% | 2.64% | 1.26% | 8.22% | 10.50% | Upgrade
|
| Free Cash Flow Per Share | -293.64 | -547.19 | 520.36 | 224.01 | 1201.93 | 1598.82 | Upgrade
|
| Cash Interest Paid | 15,224 | 12,293 | 7,715 | 6,394 | 8,661 | 11,396 | Upgrade
|
| Cash Income Tax Paid | 194.08 | 569.84 | 683.56 | 640.08 | -2,162 | -1,091 | Upgrade
|
| Levered Free Cash Flow | -38,739 | -17,370 | 9,735 | 13,362 | 45,699 | 72,869 | Upgrade
|
| Unlevered Free Cash Flow | -28,546 | -8,788 | 14,821 | 18,514 | 53,444 | 82,499 | Upgrade
|
| Change in Net Working Capital | 55,704 | 16,174 | -18,707 | -14,920 | -22,472 | -59,022 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.