Telcoware Co.,Ltd. (KRX:078000)

Telcoware Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 20, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	78,906	79,113	50,452	56,154	49,233	61,612
Market Cap Growth	61.86%	56.81%	-10.15%	14.06%	-20.09%	-9.50%
Enterprise Value	25,379	34,826	-2,772	-13,507	-14,909	-3,038
Last Close Price	15280.00	15320.00	9362.12	8936.89	7336.97	8561.31
PE Ratio	12.83	12.82	10.14	10.52	12.73	34.03
Forward PE	-	18.15	18.15	18.15	18.15	18.15
PS Ratio	2.06	2.06	1.13	1.38	1.16	1.77
PB Ratio	0.70	0.70	0.46	0.50	0.44	0.56
P/TBV Ratio	0.75	0.75	0.49	0.53	0.47	0.60
P/FCF Ratio	4.77	4.79	326.52	21.32	7.27	6.65
P/OCF Ratio	4.66	4.67	11.35	17.95	6.72	6.25
EV/Sales Ratio	0.66	0.91	-	-	-	-
EV/EBITDA Ratio	5.54	7.60	-	-	-	-
EV/EBIT Ratio	7.73	10.60	-	-	-	-
EV/FCF Ratio	1.53	2.11	-	-	-	-
Debt / Equity Ratio	-	-	-	0	0	0.00
Debt / EBITDA Ratio	-	-	-	0.00	0.00	0.03
Debt / FCF Ratio	-	-	-	0.00	0.00	0.01
Net Debt / Equity Ratio	-0.48	-0.48	-0.61	-0.66	-0.73	-0.69
Net Debt / EBITDA Ratio	-11.68	-11.68	-13.54	-16.46	-19.59	-30.71
Net Debt / FCF Ratio	-3.24	-3.24	-432.54	-28.36	-12.06	-8.12
Asset Turnover	0.29	0.29	0.36	0.31	0.34	0.28
Quick Ratio	1.93	1.93	5.38	6.30	4.86	7.01
Current Ratio	1.98	1.98	5.47	6.41	4.94	7.06
Return on Equity (ROE)	5.56%	5.56%	4.48%	4.76%	3.50%	1.65%
Return on Assets (ROA)	1.54%	1.54%	1.68%	1.47%	1.40%	0.59%
Return on Invested Capital (ROIC)	4.64%	5.47%	7.11%	7.56%	7.55%	3.18%
Return on Capital Employed (ROCE)	2.90%	2.90%	3.00%	2.70%	2.50%	1.00%
Earnings Yield	7.82%	7.80%	9.86%	9.50%	7.86%	2.94%
FCF Yield	20.96%	20.90%	0.31%	4.69%	13.76%	15.03%
Dividend Yield	4.14%	-	-	7.16%	8.18%	5.84%
Payout Ratio	53.57%	53.57%	71.71%	63.26%	72.71%	149.16%
Buyback Yield / Dilution	2.22%	2.22%	5.83%	-0.01%	-	-
Total Shareholder Return	6.36%	2.22%	5.83%	7.15%	8.18%	5.84%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.