Telcoware Co.,Ltd. (KRX:078000)
South Korea flag South Korea · Delayed Price · Currency is KRW
13,170
+30 (0.23%)
Aug 24, 2026, 3:30 PM KST

Telcoware Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
42,98838,35144,85340,63842,56934,822
Revenue Growth
3.84%-14.49%10.37%-4.54%22.25%-4.34%
Gross Profit
23,73818,93520,09818,47517,22014,019
Operating Income
8,2863,2863,3753,0432,8551,154
Net Income
15,9576,1694,9765,3373,8691,811
Earnings Per Share
3071.441191.00939.00948.00687.64321.81
EPS Growth
233.42%26.84%-0.95%37.86%113.68%-3.02%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
50,26053,52766,83474,69781,67775,296
Total Debt
---2.317.7867.82
Net Cash (Debt)
50,26053,52766,83474,69481,66975,228
Net Cash Growth
6.57%-19.91%-10.52%-8.54%8.56%3.88%
Net Cash Per Share
9673.6810331.4412613.2613274.2214514.7613369.99

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
22,23016,9344,4453,1287,3309,864
Capital Expenditures
-559-399.45-4,290-493.93-555.98-604.12
Free Cash Flow
21,67116,535154.522,6346,7749,260
Free Cash Flow Growth
153.99%10601.08%-94.13%-61.12%-26.84%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
55.22%49.37%44.81%45.46%40.45%40.26%
Operating Margin
19.28%8.57%7.52%7.49%6.71%3.31%
Pretax Margin
45.10%19.04%13.09%15.59%10.73%5.27%
Profit Margin
37.12%16.09%11.09%13.13%9.09%5.20%
FCF Margin
50.41%43.11%0.34%6.48%15.91%26.59%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
640.000--640.000600.000500.000
Dividend Per Share Growth
0%--6.67%20.00%4.17%
Dividend Yield
4.99%--7.16%8.18%5.84%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.2912.8210.1410.5212.7334.03
Forward PE
-22.0322.0322.0314.0418.15
P/FCF Ratio
3.144.79326.5221.327.276.65
PS Ratio
1.582.061.131.381.161.77