Telcoware Co.,Ltd. (KRX:078000)
South Korea flag South Korea · Delayed Price · Currency is KRW
12,530
+90 (0.72%)
Aug 4, 2026, 3:30 PM KST

Telcoware Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
38,80138,35144,85340,63842,56934,822
Revenue Growth
-12.22%-14.49%10.37%-4.54%22.25%-4.34%
Gross Profit
19,23418,93520,09818,47517,22014,019
Operating Income
3,7523,2863,3753,0432,8551,154
Net Income
12,5046,1694,9765,3373,8691,811
Earnings Per Share
2413.901191.00939.00948.00687.64321.81
EPS Growth
138.59%26.84%-0.95%37.86%113.68%-3.02%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
43,79153,52766,83474,69781,67775,296
Total Debt
---2.317.7867.82
Net Cash (Debt)
43,79153,52766,83474,69481,66975,228
Net Cash Growth
-22.70%-19.91%-10.52%-8.54%8.56%3.88%
Net Cash Per Share
8451.3910331.4412613.2613274.2214514.7613369.99

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
16,29316,9344,4453,1287,3309,864
Capital Expenditures
-408.15-399.45-4,290-493.93-555.98-604.12
Free Cash Flow
15,88516,535154.522,6346,7749,260
Free Cash Flow Growth
171.02%10601.08%-94.13%-61.12%-26.84%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
49.57%49.37%44.81%45.46%40.45%40.26%
Operating Margin
9.67%8.57%7.52%7.49%6.71%3.31%
Pretax Margin
38.18%19.04%13.09%15.59%10.73%5.27%
Profit Margin
32.23%16.09%11.09%13.13%9.09%5.20%
FCF Margin
40.94%43.11%0.34%6.48%15.91%26.59%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
640.000--640.000600.000500.000
Dividend Per Share Growth
0%--6.67%20.00%4.17%
Dividend Yield
5.14%--7.16%8.18%5.84%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.1512.8210.1410.5212.7334.03
Forward PE
-22.0322.0322.0314.0418.15
P/FCF Ratio
4.044.79326.5221.327.276.65
PS Ratio
1.662.061.131.381.161.77