Able C&C Co., Ltd. (KRX: 078520)
South Korea flag South Korea · Delayed Price · Currency is KRW
7,300.00
+140.00 (1.96%)
Oct 14, 2024, 3:30 PM KST

Able C&C Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
268,469273,645247,873262,946307,517422,206
Upgrade
Other Revenue
-0-0-0---
Upgrade
Revenue
268,469273,645247,873262,946307,517422,206
Upgrade
Revenue Growth (YoY)
1.72%10.40%-5.73%-14.49%-27.16%22.19%
Upgrade
Cost of Revenue
116,398116,954105,725133,074161,015168,853
Upgrade
Gross Profit
152,071156,692142,148129,872146,502253,353
Upgrade
Selling, General & Admin
125,273132,905120,738139,178175,191217,537
Upgrade
Research & Development
1,7641,7241,9432,2853,2653,348
Upgrade
Operating Expenses
138,320145,267132,242152,661216,922251,519
Upgrade
Operating Income
13,75111,4259,906-22,789-70,4201,834
Upgrade
Interest Expense
-1,556-1,768-1,284-1,084-1,632-1,788
Upgrade
Interest & Investment Income
1,0161,349808.36690.191,2992,440
Upgrade
Earnings From Equity Investments
316.06-----
Upgrade
Currency Exchange Gain (Loss)
700.56383.11-803.66700.72-700.189.18
Upgrade
Other Non Operating Income (Expenses)
-1,269-738.49-857.84-2,66543,55012,501
Upgrade
EBT Excluding Unusual Items
12,95910,6507,768-25,147-27,90314,996
Upgrade
Impairment of Goodwill
----18,984-42,910-20,742
Upgrade
Gain (Loss) on Sale of Investments
-316.06-316.06-577.68-7,314-6,676
Upgrade
Gain (Loss) on Sale of Assets
-68.75-54.19-622.671,578-1,7341,324
Upgrade
Asset Writedown
-999.13-992.33-807.61-3,562-26,576-380.91
Upgrade
Pretax Income
11,5759,2886,338-45,536-106,437-11,479
Upgrade
Income Tax Expense
2,3773,1415,264-2,174-8,613-1,780
Upgrade
Earnings From Continuing Operations
9,1986,1471,074-43,362-97,824-9,699
Upgrade
Minority Interest in Earnings
--10.83-138.723.879,568-1,543
Upgrade
Net Income
9,1986,136935.46-43,338-88,257-11,242
Upgrade
Net Income to Common
9,1986,136935.46-43,338-88,257-11,242
Upgrade
Net Income Growth
68.96%555.90%----
Upgrade
Shares Outstanding (Basic)
262626262627
Upgrade
Shares Outstanding (Diluted)
262626262627
Upgrade
Shares Change (YoY)
-1.55%---0.17%-1.86%7.63%
Upgrade
EPS (Basic)
354.08235.8635.96-1665.95-3386.86-423.38
Upgrade
EPS (Diluted)
354.08235.8635.96-1666.00-3387.00-423.38
Upgrade
EPS Growth
71.68%555.90%----
Upgrade
Free Cash Flow
17,95922,60220,105-1,415-13,793-4,917
Upgrade
Free Cash Flow Per Share
691.06868.83772.86-54.41-529.31-185.20
Upgrade
Dividend Per Share
1530.0001427.000----
Upgrade
Gross Margin
56.64%57.26%57.35%49.39%47.64%60.01%
Upgrade
Operating Margin
5.12%4.17%4.00%-8.67%-22.90%0.43%
Upgrade
Profit Margin
3.43%2.24%0.38%-16.48%-28.70%-2.66%
Upgrade
Free Cash Flow Margin
6.69%8.26%8.11%-0.54%-4.49%-1.16%
Upgrade
EBITDA
24,79721,73319,995-12,464-36,37332,970
Upgrade
EBITDA Margin
9.24%7.94%8.07%-4.74%-11.83%7.81%
Upgrade
D&A For EBITDA
11,04610,30910,08910,32534,04631,136
Upgrade
EBIT
13,75111,4259,906-22,789-70,4201,834
Upgrade
EBIT Margin
5.12%4.17%4.00%-8.67%-22.90%0.43%
Upgrade
Effective Tax Rate
20.54%33.82%83.05%---
Upgrade
Advertising Expenses
-22,07417,06822,85939,01648,189
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.