Able C&C Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	367,853	269,330	181,579	176,116	136,314	169,612
Market Cap Growth	107.64%	48.33%	3.10%	29.20%	-19.63%	-11.89%
Enterprise Value	351,501	249,246	173,957	126,117	107,768	173,704
Last Close Price	14300.00	10250.86	6507.21	6015.47	4145.36	5157.97
PE Ratio	27.21	19.07	12.48	28.70	145.72	-
PS Ratio	1.52	1.11	0.76	0.64	0.55	0.65
PB Ratio	4.25	3.11	1.99	2.01	1.17	1.48
P/TBV Ratio	5.47	4.00	2.62	2.87	1.58	2.02
P/FCF Ratio	10.66	7.81	51.34	7.79	6.78	-
P/OCF Ratio	10.32	7.56	34.25	7.27	5.94	38.46
PEG Ratio	-	0.78	0.78	0.78	0.78	0.78
EV/Sales Ratio	1.45	1.03	0.73	0.46	0.44	0.66
EV/EBITDA Ratio	13.63	9.67	5.96	5.80	5.39	-
EV/EBIT Ratio	19.58	13.89	9.56	11.04	10.88	-
EV/FCF Ratio	10.19	7.23	49.18	5.58	5.36	-
Debt / Equity Ratio	0.30	0.30	0.14	0.18	0.14	0.20
Debt / EBITDA Ratio	0.99	0.99	0.45	0.71	0.82	-
Debt / FCF Ratio	0.74	0.74	3.70	0.68	0.82	-
Net Debt / Equity Ratio	-0.19	-0.19	-0.08	-0.18	-0.25	-0.11
Net Debt / EBITDA Ratio	-0.63	-0.63	-0.24	-0.71	-1.45	1.02
Net Debt / FCF Ratio	-0.47	-0.47	-1.99	-0.68	-1.45	9.03
Asset Turnover	1.50	1.50	1.44	1.48	1.27	1.17
Inventory Turnover	2.52	2.52	2.43	2.75	2.53	2.82
Quick Ratio	1.31	1.31	0.85	0.82	1.11	1.00
Current Ratio	2.27	2.27	1.89	1.57	2.02	1.90
Return on Equity (ROE)	15.24%	15.24%	14.43%	6.03%	0.93%	-31.78%
Return on Assets (ROA)	6.95%	6.95%	6.83%	3.87%	3.18%	-6.35%
Return on Invested Capital (ROIC)	19.37%	17.35%	22.28%	9.50%	1.78%	-17.23%
Return on Capital Employed (ROCE)	15.40%	15.40%	16.80%	10.60%	7.30%	-17.20%
Earnings Yield	3.84%	5.24%	8.01%	3.48%	0.69%	-25.55%
FCF Yield	9.38%	12.81%	1.95%	12.83%	14.75%	-0.83%
Dividend Yield	2.91%	-	-	23.72%	-	-
Payout Ratio	69.55%	69.55%	65.10%	538.46%	-	-
Buyback Yield / Dilution	0.89%	0.89%	-0.03%	-	-	0.17%
Total Shareholder Return	3.80%	0.89%	-0.03%	23.72%	-	0.17%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.