Able C&C Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	271,388	181,579	176,116	136,314	169,612	192,505
Market Cap Growth	45.50%	3.10%	29.20%	-19.63%	-11.89%	-28.18%
Enterprise Value	251,304	173,957	126,117	107,768	173,704	217,502
Last Close Price	10550.00	6646.32	6144.07	4233.98	5268.24	5979.29
PE Ratio	24.60	12.48	28.70	145.72	-	-
PS Ratio	1.06	0.69	0.64	0.55	0.65	0.63
PB Ratio	3.08	1.99	2.01	1.17	1.48	1.22
P/TBV Ratio	4.01	2.62	2.87	1.58	2.02	1.75
P/FCF Ratio	11.97	51.34	7.79	6.78	-	-
P/OCF Ratio	11.33	34.25	7.27	5.94	38.46	-
PEG Ratio	-	0.78	0.78	0.78	0.78	0.78
EV/Sales Ratio	0.98	0.66	0.46	0.44	0.66	0.71
EV/EBITDA Ratio	9.69	5.66	5.80	5.39	-	-
EV/EBIT Ratio	14.72	8.81	11.04	10.88	-	-
EV/FCF Ratio	11.09	49.18	5.58	5.36	-	-
Debt / Equity Ratio	0.08	0.14	0.18	0.14	0.20	0.28
Debt / EBITDA Ratio	0.28	0.43	0.71	0.82	-	-
Debt / FCF Ratio	0.32	3.70	0.68	0.82	-	-
Asset Turnover	1.66	1.59	1.48	1.27	1.17	0.89
Inventory Turnover	2.50	2.58	2.75	2.53	2.82	2.28
Quick Ratio	1.06	0.85	0.82	1.11	1.00	1.06
Current Ratio	2.23	1.89	1.57	2.02	1.90	2.13
Return on Equity (ROE)	12.34%	16.26%	6.03%	0.93%	-31.78%	-47.08%
Return on Assets (ROA)	6.90%	7.41%	3.87%	3.18%	-6.35%	-12.79%
Return on Invested Capital (ROIC)	20.76%	24.45%	9.50%	1.78%	-17.23%	-32.61%
Return on Capital Employed (ROCE)	16.70%	18.20%	10.60%	7.30%	-17.20%	-37.10%
Earnings Yield	4.10%	8.01%	3.48%	0.69%	-25.55%	-45.85%
FCF Yield	8.35%	1.95%	12.83%	14.75%	-0.83%	-7.17%
Dividend Yield	3.88%	6.18%	23.23%	-	-	-
Payout Ratio	95.14%	65.10%	538.46%	-	-	-
Buyback Yield / Dilution	0.49%	-	-	-	0.17%	1.86%
Total Shareholder Return	4.36%	6.18%	23.23%	-	0.17%	1.86%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.