LIG Nex1 Co., Ltd. (KRX:079550)
South Korea flag South Korea · Delayed Price · Currency is KRW
243,000
-6,000 (-2.41%)
At close: Mar 28, 2025, 3:30 PM KST

LIG Nex1 Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
3,276,3402,308,5712,220,7521,822,1941,600,344
Upgrade
Other Revenue
-0-0--0-
Upgrade
Revenue
3,276,3402,308,5712,220,7521,822,1941,600,344
Upgrade
Revenue Growth (YoY)
41.92%3.95%21.87%13.86%10.17%
Upgrade
Cost of Revenue
2,823,7121,961,7791,894,2101,590,6241,410,664
Upgrade
Gross Profit
452,627346,792326,542231,570189,680
Upgrade
Selling, General & Admin
178,858118,879107,50895,51286,827
Upgrade
Research & Development
33,53832,89534,13434,46935,005
Upgrade
Operating Expenses
222,845160,411147,430134,369126,377
Upgrade
Operating Income
229,783186,382179,11297,20163,303
Upgrade
Interest Expense
-11,967-9,663-13,222-13,982-16,684
Upgrade
Interest & Investment Income
10,4203,89210,1742,3912,624
Upgrade
Earnings From Equity Investments
68.9101.11-28,7393,103366.16
Upgrade
Currency Exchange Gain (Loss)
36,6999,47810,81831,432-28,160
Upgrade
Other Non Operating Income (Expenses)
-71,120-1,807-9,8152,77428,957
Upgrade
EBT Excluding Unusual Items
193,883188,382148,329122,91850,406
Upgrade
Gain (Loss) on Sale of Investments
15,684-476.329,3736,841-4,273
Upgrade
Gain (Loss) on Sale of Assets
61.65-1,03870.5922.57-3.97
Upgrade
Asset Writedown
--1,865--656.74-7,243
Upgrade
Pretax Income
209,629185,002157,772129,12538,886
Upgrade
Income Tax Expense
-7,01910,04034,83224,069-18,996
Upgrade
Earnings From Continuing Operations
216,649174,962122,940105,05657,882
Upgrade
Minority Interest in Earnings
5,063----
Upgrade
Net Income
221,712174,962122,940105,05657,882
Upgrade
Net Income to Common
221,712174,962122,940105,05657,882
Upgrade
Net Income Growth
26.72%42.32%17.02%81.50%1717.14%
Upgrade
Shares Outstanding (Basic)
2222222222
Upgrade
Shares Outstanding (Diluted)
2222222222
Upgrade
Shares Change (YoY)
0.00%-0.00%0.18%0.14%-1.24%
Upgrade
EPS (Basic)
10173.008028.005640.894828.782664.10
Upgrade
EPS (Diluted)
10173.008028.005640.894828.782664.00
Upgrade
EPS Growth
26.72%42.32%16.82%81.26%1739.94%
Upgrade
Free Cash Flow
454,962407,874410,639103,006160,174
Upgrade
Free Cash Flow Per Share
20875.4618714.9718841.534734.557372.28
Upgrade
Dividend Per Share
----900.000
Upgrade
Gross Margin
13.81%15.02%14.70%12.71%11.85%
Upgrade
Operating Margin
7.01%8.07%8.06%5.33%3.96%
Upgrade
Profit Margin
6.77%7.58%5.54%5.76%3.62%
Upgrade
Free Cash Flow Margin
13.89%17.67%18.49%5.65%10.01%
Upgrade
EBITDA
309,065255,208232,790154,347114,907
Upgrade
EBITDA Margin
9.43%11.05%10.48%8.47%7.18%
Upgrade
D&A For EBITDA
79,28268,82653,67857,14651,604
Upgrade
EBIT
229,783186,382179,11297,20163,303
Upgrade
EBIT Margin
7.01%8.07%8.06%5.33%3.96%
Upgrade
Effective Tax Rate
-5.43%22.08%18.64%-
Upgrade
Advertising Expenses
11,48310,0217,7686,5514,425
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.