LIG Defense&Aerospace Co., Ltd. (KRX:079550)
South Korea · Delayed Price · Currency is KRW 801,000
-55,000 (-6.43%)
May 29, 2026, 3:30 PM KST
LIG Defense&Aerospace Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 4,567,170 | 4,306,936 | 3,276,340 | 2,308,571 | 2,220,752 | 1,822,194 |
Other Revenue | -0 | - | -0 | -0 | - | -0 |
| 4,567,170 | 4,306,936 | 3,276,340 | 2,308,571 | 2,220,752 | 1,822,194 | |
Revenue Growth (YoY) | 33.53% | 31.46% | 41.92% | 3.95% | 21.87% | 13.86% |
Cost of Revenue | 3,824,740 | 3,644,163 | 2,823,712 | 1,961,779 | 1,894,210 | 1,590,624 |
Gross Profit | 742,431 | 662,773 | 452,627 | 346,792 | 326,542 | 231,570 |
Selling, General & Admin | 228,502 | 222,495 | 178,858 | 118,879 | 107,508 | 95,512 |
Research & Development | 99,653 | 89,658 | 33,538 | 32,895 | 34,134 | 34,469 |
Amortization of Goodwill & Intangibles | 16,689 | 16,552 | 6,763 | 390.06 | 384.73 | 390.59 |
Operating Expenses | 361,039 | 342,890 | 229,235 | 160,411 | 147,430 | 134,369 |
Operating Income | 381,392 | 319,884 | 223,392 | 186,382 | 179,112 | 97,201 |
Interest Expense | -20,039 | -12,616 | -11,967 | -9,663 | -13,222 | -13,982 |
Interest & Investment Income | 4,269 | 5,019 | 10,420 | 3,892 | 10,174 | 2,391 |
Earnings From Equity Investments | 945.67 | 868.28 | 68.9 | 101.11 | -28,739 | 3,103 |
Currency Exchange Gain (Loss) | 26,034 | 2,352 | 36,699 | 9,478 | 10,818 | 31,432 |
Other Non Operating Income (Expenses) | 48,221 | 47,196 | -71,120 | -1,807 | -9,815 | 2,774 |
EBT Excluding Unusual Items | 440,822 | 362,703 | 187,493 | 188,382 | 148,329 | 122,918 |
Gain (Loss) on Sale of Investments | -3,359 | -3,362 | 15,684 | -476.32 | 9,373 | 6,841 |
Gain (Loss) on Sale of Assets | 340.79 | 252.76 | 61.65 | -1,038 | 70.59 | 22.57 |
Asset Writedown | -81,158 | -81,158 | - | -1,865 | - | -656.74 |
Pretax Income | 356,646 | 278,436 | 203,239 | 185,002 | 157,772 | 129,125 |
Income Tax Expense | 63,701 | 40,956 | -9,514 | 10,040 | 34,832 | 24,069 |
Earnings From Continuing Operations | 292,944 | 237,480 | 212,753 | 174,962 | 122,940 | 105,056 |
Minority Interest in Earnings | 17,981 | 15,876 | 6,682 | - | - | - |
Net Income | 310,925 | 253,356 | 219,435 | 174,962 | 122,940 | 105,056 |
Net Income to Common | 310,925 | 253,356 | 219,435 | 174,962 | 122,940 | 105,056 |
Net Income Growth | 28.90% | 15.46% | 25.42% | 42.32% | 17.02% | 81.50% |
Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 22 |
Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 22 |
Shares Change (YoY) | 0.23% | 0.18% | - | - | 0.18% | 0.14% |
EPS (Basic) | 14233.32 | 11604.42 | 10068.41 | 8027.86 | 5640.89 | 4828.78 |
EPS (Diluted) | 14233.32 | 11604.42 | 10068.41 | 8027.86 | 5640.89 | 4828.78 |
EPS Growth | 28.61% | 15.26% | 25.42% | 42.32% | 16.82% | 81.26% |
Free Cash Flow | -1,038,831 | -754,085 | 454,962 | 407,874 | 410,639 | 103,006 |
Free Cash Flow Per Share | -47554.94 | -34539.23 | 20875.24 | 18714.65 | 18841.53 | 4734.55 |
Dividend Per Share | 2950.000 | 2950.000 | - | - | - | - |
Gross Margin | 16.26% | 15.39% | 13.81% | 15.02% | 14.70% | 12.71% |
Operating Margin | 8.35% | 7.43% | 6.82% | 8.07% | 8.06% | 5.33% |
Profit Margin | 6.81% | 5.88% | 6.70% | 7.58% | 5.54% | 5.76% |
Free Cash Flow Margin | -22.75% | -17.51% | 13.89% | 17.67% | 18.49% | 5.65% |
EBITDA | 519,014 | 444,027 | 309,065 | 255,208 | 232,790 | 154,347 |
EBITDA Margin | 11.36% | 10.31% | 9.43% | 11.05% | 10.48% | 8.47% |
D&A For EBITDA | 137,622 | 124,143 | 85,673 | 68,826 | 53,678 | 57,146 |
EBIT | 381,392 | 319,884 | 223,392 | 186,382 | 179,112 | 97,201 |
EBIT Margin | 8.35% | 7.43% | 6.82% | 8.07% | 8.06% | 5.33% |
Effective Tax Rate | 17.86% | 14.71% | - | 5.43% | 22.08% | 18.64% |
Advertising Expenses | - | 17,898 | 11,483 | 10,021 | 7,768 | 6,551 |