LIG Nex1 Co., Ltd. (KRX:079550)

LIG Nex1 Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 28, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	11,512,447	4,805,656	2,844,164	2,009,440	1,495,093	660,935
Market Cap Growth	107.96%	68.97%	41.54%	34.40%	126.21%	-4.93%
Enterprise Value	12,348,474	5,002,928	3,249,295	2,437,512	2,325,289	1,480,747
Last Close Price	527000.00	220500.00	129012.11	89787.84	65731.23	28689.11
PE Ratio	35.80	21.68	16.26	16.35	14.23	11.42
Forward PE	32.56	19.63	15.32	12.22	15.95	12.11
PS Ratio	2.83	1.47	1.23	0.91	0.82	0.41
PB Ratio	7.90	3.88	2.70	2.15	1.96	0.98
P/TBV Ratio	12.83	6.29	2.76	2.19	2.00	1.01
P/FCF Ratio	-	10.56	6.97	4.89	14.52	4.13
P/OCF Ratio	-	5.05	6.09	4.40	11.06	3.44
PEG Ratio	1.07	1.07	1.07	1.07	1.07	1.07
EV/Sales Ratio	3.03	1.53	1.41	1.10	1.28	0.93
EV/EBITDA Ratio	27.23	16.19	12.73	10.47	15.07	12.89
EV/EBIT Ratio	35.99	21.77	17.43	13.61	23.92	23.39
EV/FCF Ratio	-31.58	11.00	7.97	5.94	22.57	9.24
Debt / Equity Ratio	0.62	0.35	0.24	0.39	0.72	0.98
Debt / EBITDA Ratio	1.99	1.41	0.99	1.57	3.56	5.73
Debt / FCF Ratio	-	0.96	0.62	0.89	5.33	4.11
Asset Turnover	0.62	0.66	0.68	0.80	0.71	0.65
Inventory Turnover	8.71	9.53	8.53	8.43	7.14	7.89
Quick Ratio	0.10	0.22	0.29	0.27	0.17	0.26
Current Ratio	0.89	0.84	0.96	0.96	1.00	1.12
Return on Equity (ROE)	23.37%	18.92%	17.61%	14.48%	14.63%	8.86%
Return on Assets (ROA)	3.25%	2.89%	3.41%	4.00%	2.35%	1.61%
Return on Invested Capital (ROIC)	15.90%	23.67%	18.91%	12.42%	6.67%	5.47%
Return on Capital Employed (ROCE)	19.40%	15.20%	16.00%	16.10%	8.90%	5.20%
Earnings Yield	2.79%	4.61%	6.15%	6.12%	7.03%	8.76%
FCF Yield	-3.40%	9.47%	14.34%	20.43%	6.89%	24.23%
Dividend Yield	0.47%	1.09%	-	-	-	3.14%
Payout Ratio	16.30%	19.17%	18.68%	21.27%	18.56%	22.80%
Buyback Yield / Dilution	-0.12%	-	-	-0.18%	-0.14%	1.24%
Total Shareholder Return	0.35%	1.09%	-	-0.18%	-0.14%	4.38%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.