Junjin Construction and Robot Co.,Ltd. (KRX:079900)
South Korea · Delayed Price · Currency is KRW 49,800
-2,000 (-3.86%)
Last updated: Jun 10, 2026, 2:30 PM KST
KRX:079900 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 187,800 | 190,661 | 169,786 | 158,370 | 141,321 | 125,450 |
Other Revenue | -0 | -0 | - | - | -0 | - |
| 187,800 | 190,661 | 169,786 | 158,370 | 141,321 | 125,450 | |
Revenue Growth (YoY) | 6.12% | 12.29% | 7.21% | 12.06% | 12.65% | 37.50% |
Cost of Revenue | 135,887 | 135,865 | 119,096 | 111,677 | 100,476 | 94,303 |
Gross Profit | 51,913 | 54,796 | 50,690 | 46,694 | 40,844 | 31,147 |
Selling, General & Admin | 16,259 | 15,634 | 14,252 | 11,797 | 9,973 | 9,848 |
Research & Development | 3,686 | 3,715 | 2,824 | 2,238 | 1,718 | 1,886 |
Amortization of Goodwill & Intangibles | 454.98 | 487.2 | 246.21 | 124.97 | 131.6 | 141.96 |
Other Operating Expenses | 352.56 | 343.94 | 196.01 | 161.83 | 183.17 | 142.58 |
Operating Expenses | 27,610 | 26,084 | 19,347 | 13,785 | 12,915 | 12,913 |
Operating Income | 24,303 | 28,712 | 31,343 | 32,909 | 27,930 | 18,234 |
Interest Expense | -1,165 | -1,144 | -788.66 | -630.57 | -558.16 | -262.35 |
Interest & Investment Income | 2,966 | 3,745 | 3,355 | 2,402 | 1,895 | 2,207 |
Currency Exchange Gain (Loss) | 2,674 | -542.37 | 5,892 | 1,045 | 2,442 | 3,422 |
Other Non Operating Income (Expenses) | 387.37 | 816.24 | -1,181 | 316.97 | -2,128 | 54.98 |
EBT Excluding Unusual Items | 29,166 | 31,586 | 38,620 | 36,042 | 29,581 | 23,655 |
Gain (Loss) on Sale of Investments | 2,586 | 1,149 | 782.71 | 396.83 | 127.89 | -96.09 |
Gain (Loss) on Sale of Assets | 26.62 | 26.62 | 38.71 | 113.42 | -2.07 | -2.3 |
Asset Writedown | -189.71 | -167.21 | -38.93 | 9.5 | -3.5 | 2.75 |
Pretax Income | 36,726 | 37,733 | 39,422 | 36,562 | 29,703 | 23,560 |
Income Tax Expense | 8,698 | 8,486 | 8,017 | 7,614 | 6,373 | 4,758 |
Earnings From Continuing Operations | 28,028 | 29,246 | 31,405 | 28,948 | 23,330 | 18,802 |
Net Income to Company | 28,028 | 29,246 | 31,405 | 28,948 | 23,330 | 18,802 |
Minority Interest in Earnings | 3,105 | 2,292 | -62.33 | - | - | - |
Net Income | 31,133 | 31,538 | 31,342 | 28,948 | 23,330 | 18,802 |
Net Income to Common | 31,133 | 31,538 | 31,342 | 28,948 | 23,330 | 18,802 |
Net Income Growth | 0.09% | 0.63% | 8.27% | 24.08% | 24.09% | 82.05% |
Shares Outstanding (Basic) | 15 | 15 | 14 | 14 | 14 | 7 |
Shares Outstanding (Diluted) | 15 | 15 | 14 | 14 | 14 | 7 |
Shares Change (YoY) | 2.28% | 3.67% | 1.87% | - | 100.00% | - |
EPS (Basic) | 2143.64 | 2171.62 | 2237.34 | 2105.03 | 1696.51 | 2734.43 |
EPS (Diluted) | 2143.64 | 2171.62 | 2237.34 | 2105.03 | 1696.51 | 2734.43 |
EPS Growth | -2.14% | -2.94% | 6.29% | 24.08% | -37.96% | 82.05% |
Free Cash Flow | 25,205 | 21,561 | 18,366 | 34,838 | 13,978 | 10,261 |
Free Cash Flow Per Share | 1735.44 | 1484.64 | 1311.02 | 2533.36 | 1016.43 | 1492.25 |
Dividend Per Share | 1389.000 | 1389.000 | 1277.000 | - | 2631.000 | 4510.000 |
Dividend Growth | 8.77% | 8.77% | - | - | -41.66% | 55.04% |
Gross Margin | 27.64% | 28.74% | 29.85% | 29.48% | 28.90% | 24.83% |
Operating Margin | 12.94% | 15.06% | 18.46% | 20.78% | 19.76% | 14.54% |
Profit Margin | 16.58% | 16.54% | 18.46% | 18.28% | 16.51% | 14.99% |
Free Cash Flow Margin | 13.42% | 11.31% | 10.82% | 22.00% | 9.89% | 8.18% |
EBITDA | 28,592 | 32,292 | 33,222 | 34,330 | 29,311 | 19,737 |
EBITDA Margin | 15.22% | 16.94% | 19.57% | 21.68% | 20.74% | 15.73% |
D&A For EBITDA | 4,289 | 3,580 | 1,878 | 1,421 | 1,381 | 1,503 |
EBIT | 24,303 | 28,712 | 31,343 | 32,909 | 27,930 | 18,234 |
EBIT Margin | 12.94% | 15.06% | 18.46% | 20.78% | 19.76% | 14.54% |
Effective Tax Rate | 23.68% | 22.49% | 20.34% | 20.82% | 21.46% | 20.20% |
Advertising Expenses | - | 550.32 | 368.65 | 118.17 | 114.16 | 48.02 |