Huvis Corporation (KRX:079980)
South Korea · Delayed Price · Currency is KRW 2,520.00
+20.00 (0.80%)
At close: Jan 30, 2026
Huvis Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 913,329 | 939,428 | 927,679 | 1,021,726 | 1,082,572 | 920,303 |
Other Revenue | - | - | - | -0 | - | - |
| 913,329 | 939,428 | 927,679 | 1,021,726 | 1,082,572 | 920,303 | |
Revenue Growth (YoY) | -2.30% | 1.27% | -9.21% | -5.62% | 17.63% | -10.59% |
Cost of Revenue | 839,291 | 893,178 | 919,488 | 1,019,681 | 995,168 | 797,006 |
Gross Profit | 74,038 | 46,249 | 8,192 | 2,045 | 87,404 | 123,297 |
Selling, General & Admin | 59,344 | 58,086 | 66,609 | 73,142 | 68,954 | 74,794 |
Research & Development | 3,788 | 4,030 | 6,433 | 7,630 | 9,063 | 8,149 |
Amortization of Goodwill & Intangibles | 3,019 | 3,090 | 3,134 | 985.2 | 623.58 | 498.75 |
Operating Expenses | 73,878 | 84,504 | 79,820 | 85,054 | 80,913 | 83,427 |
Operating Income | 159.86 | -38,255 | -71,629 | -83,009 | 6,491 | 39,870 |
Interest Expense | -17,493 | -18,120 | -14,390 | -7,730 | -4,955 | -8,541 |
Interest & Investment Income | 694.67 | 1,533 | 794.09 | 150.26 | 497.42 | 98.9 |
Earnings From Equity Investments | 12,315 | - | - | - | - | 73,809 |
Currency Exchange Gain (Loss) | -1,010 | -4,706 | 1,857 | -3,813 | -4,883 | 8,123 |
Other Non Operating Income (Expenses) | 4,993 | 6,955 | 1,090 | -365.7 | 6,582 | -7,748 |
EBT Excluding Unusual Items | -340.8 | -52,594 | -82,278 | -94,768 | 3,732 | 105,613 |
Gain (Loss) on Sale of Investments | -37,003 | -37,003 | -5,574 | -6,158 | 647.34 | 4,458 |
Gain (Loss) on Sale of Assets | 11,098 | 923.02 | 807.88 | 1,767 | 190.25 | -285.4 |
Asset Writedown | -47,866 | -47,866 | -31,517 | -3,048 | -2,316 | -7,115 |
Pretax Income | -74,111 | -136,539 | -118,560 | -102,207 | 2,254 | 102,670 |
Income Tax Expense | -2,788 | -3,945 | -10,574 | -20,733 | -1,242 | 20,039 |
Earnings From Continuing Operations | -71,324 | -132,594 | -107,987 | -81,474 | 3,496 | 82,631 |
Net Income to Company | -71,324 | -132,594 | -107,987 | -81,474 | 3,496 | 82,631 |
Minority Interest in Earnings | - | - | - | 895.07 | 158.44 | -444.5 |
Net Income | -71,324 | -132,594 | -107,987 | -80,579 | 3,655 | 82,186 |
Net Income to Common | -71,324 | -132,594 | -107,987 | -80,579 | 3,655 | 82,186 |
Net Income Growth | - | - | - | - | -95.55% | - |
Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 33 | 33 |
Shares Outstanding (Diluted) | 33 | 33 | 33 | 33 | 33 | 33 |
EPS (Basic) | -2167.21 | -4028.95 | -3281.25 | -2448.44 | 111.05 | 2497.28 |
EPS (Diluted) | -2167.21 | -4028.95 | -3281.25 | -2448.44 | 111.05 | 2497.28 |
EPS Growth | - | - | - | - | -95.55% | - |
Free Cash Flow | 22,647 | -32,464 | -28,624 | -62,652 | -71,287 | 38,855 |
Free Cash Flow Per Share | 688.16 | -986.44 | -869.76 | -1903.73 | -2166.11 | 1180.63 |
Gross Margin | 8.11% | 4.92% | 0.88% | 0.20% | 8.07% | 13.40% |
Operating Margin | 0.02% | -4.07% | -7.72% | -8.12% | 0.60% | 4.33% |
Profit Margin | -7.81% | -14.11% | -11.64% | -7.89% | 0.34% | 8.93% |
Free Cash Flow Margin | 2.48% | -3.46% | -3.09% | -6.13% | -6.59% | 4.22% |
EBITDA | 26,940 | -3,809 | -26,435 | -36,143 | 50,663 | 82,571 |
EBITDA Margin | 2.95% | -0.41% | -2.85% | -3.54% | 4.68% | 8.97% |
D&A For EBITDA | 26,780 | 34,445 | 45,193 | 46,867 | 44,172 | 42,701 |
EBIT | 159.86 | -38,255 | -71,629 | -83,009 | 6,491 | 39,870 |
EBIT Margin | 0.02% | -4.07% | -7.72% | -8.12% | 0.60% | 4.33% |
Effective Tax Rate | - | - | - | - | - | 19.52% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.