Huvis Corporation (KRX:079980)
South Korea · Delayed Price · Currency is KRW 2,005.00
+86.00 (4.48%)
Jun 9, 2026, 12:49 PM KST
Huvis Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 875,443 | 889,528 | 939,428 | 927,679 | 1,021,726 | 1,082,572 |
Other Revenue | -0 | -0 | - | - | -0 | - |
| 875,443 | 889,528 | 939,428 | 927,679 | 1,021,726 | 1,082,572 | |
Revenue Growth (YoY) | -8.38% | -5.31% | 1.27% | -9.21% | -5.62% | 17.63% |
Cost of Revenue | 808,645 | 814,982 | 893,178 | 919,488 | 1,019,681 | 995,168 |
Gross Profit | 66,798 | 74,546 | 46,249 | 8,192 | 2,045 | 87,404 |
Selling, General & Admin | 53,479 | 55,457 | 58,086 | 66,609 | 73,142 | 68,954 |
Research & Development | 5,657 | 5,549 | 4,030 | 6,433 | 7,630 | 9,063 |
Amortization of Goodwill & Intangibles | 2,974 | 2,991 | 3,090 | 3,134 | 985.2 | 623.58 |
Operating Expenses | 53,222 | 54,784 | 84,504 | 79,820 | 85,054 | 80,913 |
Operating Income | 13,577 | 19,762 | -38,255 | -71,629 | -83,009 | 6,491 |
Interest Expense | -16,212 | -16,407 | -18,120 | -14,390 | -7,730 | -4,955 |
Interest & Investment Income | 697.91 | 738.06 | 1,533 | 794.09 | 150.26 | 497.42 |
Earnings From Equity Investments | 501.12 | - | - | - | - | - |
Currency Exchange Gain (Loss) | -1,593 | 2,495 | -4,706 | 1,857 | -3,813 | -4,883 |
Other Non Operating Income (Expenses) | 4,759 | 1,841 | 6,955 | 1,090 | -365.7 | 6,582 |
EBT Excluding Unusual Items | 1,730 | 8,428 | -52,594 | -82,278 | -94,768 | 3,732 |
Gain (Loss) on Sale of Investments | 117.13 | 117.13 | -37,003 | -5,574 | -6,158 | 647.34 |
Gain (Loss) on Sale of Assets | 7,859 | 9,904 | 923.02 | 807.88 | 1,767 | 190.25 |
Asset Writedown | -13,308 | -13,308 | -47,866 | -31,517 | -3,048 | -2,316 |
Pretax Income | -3,602 | 5,141 | -136,539 | -118,560 | -102,207 | 2,254 |
Income Tax Expense | -1,793 | 2,815 | -3,945 | -10,574 | -20,733 | -1,242 |
Earnings From Continuing Operations | -1,809 | 2,327 | -132,594 | -107,987 | -81,474 | 3,496 |
Net Income to Company | -1,809 | 2,327 | -132,594 | -107,987 | -81,474 | 3,496 |
Minority Interest in Earnings | - | - | - | - | 895.07 | 158.44 |
Net Income | -1,809 | 2,327 | -132,594 | -107,987 | -80,579 | 3,655 |
Net Income to Common | -1,809 | 2,327 | -132,594 | -107,987 | -80,579 | 3,655 |
Net Income Growth | - | - | - | - | - | -95.55% |
Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 33 | 33 |
Shares Outstanding (Diluted) | 33 | 33 | 33 | 33 | 33 | 33 |
Shares Change (YoY) | -0.04% | - | - | - | - | - |
EPS (Basic) | -55.01 | 70.70 | -4028.95 | -3281.25 | -2448.44 | 111.05 |
EPS (Diluted) | -55.01 | 70.70 | -4028.95 | -3281.25 | -2448.44 | 111.05 |
EPS Growth | - | - | - | - | - | -95.55% |
Free Cash Flow | -11,754 | 23,098 | -32,464 | -28,624 | -62,652 | -71,287 |
Free Cash Flow Per Share | -357.47 | 701.84 | -986.44 | -869.76 | -1903.73 | -2166.11 |
Gross Margin | 7.63% | 8.38% | 4.92% | 0.88% | 0.20% | 8.07% |
Operating Margin | 1.55% | 2.22% | -4.07% | -7.72% | -8.12% | 0.60% |
Profit Margin | -0.21% | 0.26% | -14.11% | -11.64% | -7.89% | 0.34% |
Free Cash Flow Margin | -1.34% | 2.60% | -3.46% | -3.09% | -6.13% | -6.59% |
EBITDA | 37,940 | 43,934 | -3,809 | -26,435 | -36,143 | 50,663 |
EBITDA Margin | 4.33% | 4.94% | -0.41% | -2.85% | -3.54% | 4.68% |
D&A For EBITDA | 24,364 | 24,172 | 34,445 | 45,193 | 46,867 | 44,172 |
EBIT | 13,577 | 19,762 | -38,255 | -71,629 | -83,009 | 6,491 |
EBIT Margin | 1.55% | 2.22% | -4.07% | -7.72% | -8.12% | 0.60% |
Effective Tax Rate | - | 54.74% | - | - | - | - |