Tong Yang Life Insurance Co., Ltd. (KRX: 082640)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,450.00
-135.00 (-2.94%)
Dec 20, 2024, 3:30 PM KST

Tong Yang Life Insurance Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Premiums & Annuity Revenue
1,191,1421,132,3531,041,4624,372,7794,916,5994,529,909
Upgrade
Total Interest & Dividend Income
986,600930,4311,013,397955,920936,222934,149
Upgrade
Gain (Loss) on Sale of Investments
515,138594,892144,852297,966718,415282,439
Upgrade
Other Revenue
363,974370,832360,28254,99470,94869,639
Upgrade
Total Revenue
3,056,8553,028,5092,559,9935,681,6606,642,1845,816,135
Upgrade
Revenue Growth (YoY)
1.51%18.30%-54.94%-14.46%14.20%7.57%
Upgrade
Policy Benefits
1,868,7761,917,7441,602,6124,360,6784,878,7214,505,576
Upgrade
Policy Acquisition & Underwriting Costs
879636388389,215415,655423,298
Upgrade
Amortization of Goodwill & Intangibles
7,2707,2496,5945,5774,4382,126
Upgrade
Depreciation & Amortization
2,5572,3452,24416,12917,43620,242
Upgrade
Selling, General & Administrative
80,26287,39469,316101,805116,889107,172
Upgrade
Other Operating Expenses
263,672378,578668,334130,425154,431165,268
Upgrade
Reinsurance Income or Expense
-37,216-17,954-17,515-84,037-76,977-73,052
Upgrade
Total Operating Expenses
2,331,3192,469,8932,410,4145,197,8885,755,7925,391,903
Upgrade
Operating Income
725,536558,615149,578483,772886,392424,232
Upgrade
Interest Expense
-131,311-134,034-68,883-14,227-14,454-13,844
Upgrade
Earnings From Equity Investments
2,342616-29,86622,00719,43632
Upgrade
Currency Exchange Gain (Loss)
1,600161,516423,276522,142-209,301283,819
Upgrade
Other Non Operating Income (Expenses)
7,86011,3563,176-4,053-20,129-7,254
Upgrade
EBT Excluding Unusual Items
606,027598,069477,2811,009,641661,945686,986
Upgrade
Gain (Loss) on Sale of Investments
-186,381-251,768-494,973-659,531-496,265-580,006
Upgrade
Gain (Loss) on Sale of Assets
-2991,435-546175-27756,712
Upgrade
Asset Writedown
-----1-29
Upgrade
Pretax Income
419,347347,736-18,239350,285165,402163,663
Upgrade
Income Tax Expense
88,91577,091-6,88074,66645,34248,437
Upgrade
Earnings From Continuing Ops.
330,432270,646-11,359275,619120,060115,226
Upgrade
Net Income
330,432270,646-11,359275,619120,060115,226
Upgrade
Net Income to Common
330,432270,646-11,359275,619120,060115,226
Upgrade
Net Income Growth
604.36%--129.57%4.19%128.60%
Upgrade
Shares Outstanding (Basic)
156156156156156156
Upgrade
Shares Outstanding (Diluted)
156156156156156156
Upgrade
Shares Change (YoY)
0.06%0.02%----
Upgrade
EPS (Basic)
2119.211736.18-72.881768.39770.31739.30
Upgrade
EPS (Diluted)
2119.211736.18-72.881768.39770.31739.30
Upgrade
EPS Growth
603.95%--129.57%4.19%128.60%
Upgrade
Free Cash Flow
660,8181,044,277-357,8641,013,391606,825335,675
Upgrade
Free Cash Flow Per Share
4238.126698.98-2296.086501.993893.432153.71
Upgrade
Dividend Per Share
400.000400.000---230.000
Upgrade
Operating Margin
23.73%18.45%5.84%8.51%13.34%7.29%
Upgrade
Profit Margin
10.81%8.94%-0.44%4.85%1.81%1.98%
Upgrade
Free Cash Flow Margin
21.62%34.48%-13.98%17.84%9.14%5.77%
Upgrade
EBITDA
751,695581,627172,389505,478908,266446,601
Upgrade
EBITDA Margin
24.59%19.20%6.73%8.90%13.67%7.68%
Upgrade
D&A For EBITDA
26,15923,01222,81121,70621,87422,369
Upgrade
EBIT
725,536558,615149,578483,772886,392424,232
Upgrade
EBIT Margin
23.73%18.45%5.84%8.51%13.34%7.29%
Upgrade
Effective Tax Rate
21.20%22.17%-21.32%27.41%29.60%
Upgrade
Source: S&P Capital IQ. Insurance template. Financial Sources.