Hanwha Engine Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Feb '26 Feb 10, 2026	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Market Capitalization	4,479,951	530,696	389,593	276,693	147,240	173,921
Market Cap Growth	124.69%	36.22%	40.80%	87.92%	-15.34%	-32.09%
Enterprise Value	-	617,091	521,636	485,591	356,893	343,014
Last Close Price	53700.00	7420.00	6591.80	6639.22	3533.01	4173.22
PE Ratio	2817.46	-	-	45.75	-	-
Forward PE	26.46	29.87	-	266.67	58.05	-
PS Ratio	5.68	0.69	0.65	0.33	0.22	0.34
PB Ratio	19.70	2.40	1.86	1.43	0.78	0.75
P/TBV Ratio	19.96	2.43	1.90	1.46	0.80	0.77
P/FCF Ratio	-	-	-	3.42	-	10.88
P/OCF Ratio	-	-	-	3.30	-	9.43
EV/Sales Ratio	-	0.81	0.87	0.59	0.53	0.67
EV/EBITDA Ratio	-	-	-	12.69	-	-
EV/EBIT Ratio	-	-	-	24.22	-	-
EV/FCF Ratio	-	-	-	6.00	-	21.46
Debt / Equity Ratio	0.95	0.96	1.07	1.01	1.36	0.97
Debt / EBITDA Ratio	8.23	-	-	5.15	-	-
Debt / FCF Ratio	-	-	-	2.43	-	13.99
Net Debt / Equity Ratio	0.75	0.65	0.75	0.72	1.14	0.59
Net Debt / EBITDA Ratio	6.45	-10.58	-7.12	3.65	-65.43	-7.18
Net Debt / FCF Ratio	-4.83	-4.74	-2.86	1.72	-2.95	8.58
Asset Turnover	0.83	0.87	0.79	1.07	0.86	0.52
Inventory Turnover	2.75	3.53	3.64	4.02	3.47	3.16
Quick Ratio	0.23	0.28	0.29	0.18	0.19	0.22
Current Ratio	0.98	0.93	0.80	0.56	0.61	0.57
Return on Equity (ROE)	0.88%	-18.70%	-19.71%	3.16%	-19.76%	-4.83%
Return on Assets (ROA)	0.71%	-2.11%	-3.27%	1.61%	-1.74%	-2.24%
Return on Invested Capital (ROIC)	0.90%	-8.08%	-11.37%	3.77%	-5.67%	-5.88%
Return on Capital Employed (ROCE)	2.10%	-6.50%	-10.90%	8.90%	-10.40%	-14.00%
Earnings Yield	0.04%	-7.59%	-10.20%	2.19%	-28.15%	-10.74%
FCF Yield	-0.78%	-5.68%	-14.09%	29.25%	-49.36%	9.19%
Buyback Yield / Dilution	-24.73%	-21.85%	-29.14%	-	32.04%	30.18%

Updated Aug 11, 2023. Source: S&P Global Market Intelligence. Standard template. Financial Sources.