Green Chemical Co., Ltd. (KRX: 083420)
South Korea
· Delayed Price · Currency is KRW 6,360.00
-140.00 (-2.15%)
Oct 11, 2024, 3:30 PM KST
Green Chemical Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 308,524 | 282,346 | 324,927 | 286,224 | 242,398 | 231,874 | Upgrade
|
| Revenue | 308,524 | 282,346 | 324,927 | 286,224 | 242,398 | 231,874 | Upgrade
|
| Revenue Growth (YoY) | 8.65% | -13.10% | 13.52% | 18.08% | 4.54% | -8.75% | Upgrade
|
| Cost of Revenue | 282,871 | 264,492 | 293,990 | 254,329 | 219,210 | 216,246 | Upgrade
|
| Gross Profit | 25,653 | 17,854 | 30,938 | 31,895 | 23,188 | 15,629 | Upgrade
|
| Selling, General & Admin | 15,446 | 12,381 | 13,125 | 10,479 | 7,681 | 7,219 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 33.11 | 40.07 | Upgrade
|
| Operating Expenses | 15,964 | 12,901 | 13,718 | 11,068 | 8,480 | 7,818 | Upgrade
|
| Operating Income | 9,689 | 4,952 | 17,220 | 20,827 | 14,708 | 7,811 | Upgrade
|
| Interest Expense | -1,269 | -1,090 | -931.45 | -559.61 | -764.05 | -1,177 | Upgrade
|
| Interest & Investment Income | 548.35 | 467.33 | 250.7 | 118.95 | 318.96 | 376.37 | Upgrade
|
| Earnings From Equity Investments | -3,516 | -3,315 | -12,170 | -208.32 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 528.14 | -49.66 | 1,879 | 1,474 | -747.46 | -72.81 | Upgrade
|
| Other Non Operating Income (Expenses) | 96.4 | 208.41 | 146.33 | 5.67 | -89.48 | 101.5 | Upgrade
|
| EBT Excluding Unusual Items | 6,077 | 1,173 | 6,394 | 21,658 | 13,426 | 7,039 | Upgrade
|
| Gain (Loss) on Sale of Investments | -193.77 | 97.03 | -405 | 205.94 | -597.42 | -348.72 | Upgrade
|
| Gain (Loss) on Sale of Assets | -42.33 | -473.64 | 0.12 | -0.6 | - | 0.9 | Upgrade
|
| Asset Writedown | - | - | - | - | -145.91 | - | Upgrade
|
| Pretax Income | 5,841 | 795.93 | 5,989 | 21,863 | 12,683 | 6,691 | Upgrade
|
| Income Tax Expense | -608 | -2,554 | 3,119 | 5,935 | 2,343 | 1,111 | Upgrade
|
| Net Income | 6,449 | 3,350 | 2,870 | 15,929 | 10,340 | 5,580 | Upgrade
|
| Net Income to Common | 6,449 | 3,350 | 2,870 | 15,929 | 10,340 | 5,580 | Upgrade
|
| Net Income Growth | - | 16.71% | -81.98% | 54.05% | 85.29% | 122.06% | Upgrade
|
| Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 23 | 24 | Upgrade
|
| Shares Change (YoY) | -0.03% | -0.04% | 0.06% | -0.31% | -1.06% | -0.26% | Upgrade
|
| EPS (Basic) | 276.50 | 143.61 | 123.00 | 683.00 | 442.00 | 236.00 | Upgrade
|
| EPS (Diluted) | 276.50 | 143.61 | 123.00 | 683.00 | 442.00 | 236.00 | Upgrade
|
| EPS Growth | - | 16.75% | -81.99% | 54.52% | 87.29% | 122.64% | Upgrade
|
| Free Cash Flow | -10,114 | -7,314 | 4,346 | 6,735 | 29,641 | 16,085 | Upgrade
|
| Free Cash Flow Per Share | -433.62 | -313.56 | 186.23 | 288.77 | 1267.04 | 680.23 | Upgrade
|
| Gross Margin | 8.31% | 6.32% | 9.52% | 11.14% | 9.57% | 6.74% | Upgrade
|
| Operating Margin | 3.14% | 1.75% | 5.30% | 7.28% | 6.07% | 3.37% | Upgrade
|
| Profit Margin | 2.09% | 1.19% | 0.88% | 5.57% | 4.27% | 2.41% | Upgrade
|
| Free Cash Flow Margin | -3.28% | -2.59% | 1.34% | 2.35% | 12.23% | 6.94% | Upgrade
|
| EBITDA | 20,863 | 15,449 | 29,877 | 37,838 | 30,769 | 23,560 | Upgrade
|
| EBITDA Margin | 6.76% | 5.47% | 9.19% | 13.22% | 12.69% | 10.16% | Upgrade
|
| D&A For EBITDA | 11,174 | 10,497 | 12,657 | 17,011 | 16,061 | 15,750 | Upgrade
|
| EBIT | 9,689 | 4,952 | 17,220 | 20,827 | 14,708 | 7,811 | Upgrade
|
| EBIT Margin | 3.14% | 1.75% | 5.30% | 7.28% | 6.07% | 3.37% | Upgrade
|
| Effective Tax Rate | - | - | 52.08% | 27.14% | 18.47% | 16.60% | Upgrade
|
| Advertising Expenses | - | - | - | - | 67.74 | 38.82 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.