Green Chemical Co., Ltd. (KRX: 083420)
South Korea flag South Korea · Delayed Price · Currency is KRW
6,400.00
-300.00 (-4.48%)
Dec 20, 2024, 3:30 PM KST

Green Chemical Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
321,003282,346324,927286,224242,398231,874
Upgrade
Revenue
321,003282,346324,927286,224242,398231,874
Upgrade
Revenue Growth (YoY)
14.54%-13.10%13.52%18.08%4.54%-8.75%
Upgrade
Cost of Revenue
294,148264,492293,990254,329219,210216,246
Upgrade
Gross Profit
26,85417,85430,93831,89523,18815,629
Upgrade
Selling, General & Admin
16,24112,38113,12510,4797,6817,219
Upgrade
Other Operating Expenses
----33.1140.07
Upgrade
Operating Expenses
16,76012,90113,71811,0688,4807,818
Upgrade
Operating Income
10,0944,95217,22020,82714,7087,811
Upgrade
Interest Expense
-1,596-1,090-931.45-559.61-764.05-1,177
Upgrade
Interest & Investment Income
551.5467.33250.7118.95318.96376.37
Upgrade
Earnings From Equity Investments
-3,549-3,315-12,170-208.32--
Upgrade
Currency Exchange Gain (Loss)
-454.47-49.661,8791,474-747.46-72.81
Upgrade
Other Non Operating Income (Expenses)
146.65208.41146.335.67-89.48101.5
Upgrade
EBT Excluding Unusual Items
5,1921,1736,39421,65813,4267,039
Upgrade
Gain (Loss) on Sale of Investments
-386.5797.03-405205.94-597.42-348.72
Upgrade
Gain (Loss) on Sale of Assets
1.09-473.640.12-0.6-0.9
Upgrade
Asset Writedown
-----145.91-
Upgrade
Pretax Income
4,806795.935,98921,86312,6836,691
Upgrade
Income Tax Expense
-290.55-2,5543,1195,9352,3431,111
Upgrade
Net Income
5,0973,3502,87015,92910,3405,580
Upgrade
Net Income to Common
5,0973,3502,87015,92910,3405,580
Upgrade
Net Income Growth
-16.71%-81.98%54.05%85.29%122.06%
Upgrade
Shares Outstanding (Basic)
232323232324
Upgrade
Shares Outstanding (Diluted)
232323232324
Upgrade
Shares Change (YoY)
0.28%-0.04%0.06%-0.31%-1.06%-0.26%
Upgrade
EPS (Basic)
218.08143.61123.00683.00442.00236.00
Upgrade
EPS (Diluted)
218.08143.61123.00683.00442.00236.00
Upgrade
EPS Growth
-16.75%-81.99%54.52%87.29%122.64%
Upgrade
Free Cash Flow
4,163-7,3144,3466,73529,64116,085
Upgrade
Free Cash Flow Per Share
178.13-313.56186.23288.771267.04680.23
Upgrade
Gross Margin
8.37%6.32%9.52%11.14%9.57%6.74%
Upgrade
Operating Margin
3.14%1.75%5.30%7.28%6.07%3.37%
Upgrade
Profit Margin
1.59%1.19%0.88%5.57%4.27%2.41%
Upgrade
Free Cash Flow Margin
1.30%-2.59%1.34%2.35%12.23%6.94%
Upgrade
EBITDA
21,74715,44929,87737,83830,76923,560
Upgrade
EBITDA Margin
6.77%5.47%9.19%13.22%12.69%10.16%
Upgrade
D&A For EBITDA
11,65310,49712,65717,01116,06115,750
Upgrade
EBIT
10,0944,95217,22020,82714,7087,811
Upgrade
EBIT Margin
3.14%1.75%5.30%7.28%6.07%3.37%
Upgrade
Effective Tax Rate
--52.08%27.14%18.47%16.60%
Upgrade
Advertising Expenses
----67.7438.82
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.