Green Chemical Co., Ltd. (KRX: 083420)
South Korea
· Delayed Price · Currency is KRW
6,400.00
-300.00 (-4.48%)
Dec 20, 2024, 3:30 PM KST
Green Chemical Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Operating Revenue | 321,003 | 282,346 | 324,927 | 286,224 | 242,398 | 231,874 | Upgrade
|
Revenue | 321,003 | 282,346 | 324,927 | 286,224 | 242,398 | 231,874 | Upgrade
|
Revenue Growth (YoY) | 14.54% | -13.10% | 13.52% | 18.08% | 4.54% | -8.75% | Upgrade
|
Cost of Revenue | 294,148 | 264,492 | 293,990 | 254,329 | 219,210 | 216,246 | Upgrade
|
Gross Profit | 26,854 | 17,854 | 30,938 | 31,895 | 23,188 | 15,629 | Upgrade
|
Selling, General & Admin | 16,241 | 12,381 | 13,125 | 10,479 | 7,681 | 7,219 | Upgrade
|
Other Operating Expenses | - | - | - | - | 33.11 | 40.07 | Upgrade
|
Operating Expenses | 16,760 | 12,901 | 13,718 | 11,068 | 8,480 | 7,818 | Upgrade
|
Operating Income | 10,094 | 4,952 | 17,220 | 20,827 | 14,708 | 7,811 | Upgrade
|
Interest Expense | -1,596 | -1,090 | -931.45 | -559.61 | -764.05 | -1,177 | Upgrade
|
Interest & Investment Income | 551.5 | 467.33 | 250.7 | 118.95 | 318.96 | 376.37 | Upgrade
|
Earnings From Equity Investments | -3,549 | -3,315 | -12,170 | -208.32 | - | - | Upgrade
|
Currency Exchange Gain (Loss) | -454.47 | -49.66 | 1,879 | 1,474 | -747.46 | -72.81 | Upgrade
|
Other Non Operating Income (Expenses) | 146.65 | 208.41 | 146.33 | 5.67 | -89.48 | 101.5 | Upgrade
|
EBT Excluding Unusual Items | 5,192 | 1,173 | 6,394 | 21,658 | 13,426 | 7,039 | Upgrade
|
Gain (Loss) on Sale of Investments | -386.57 | 97.03 | -405 | 205.94 | -597.42 | -348.72 | Upgrade
|
Gain (Loss) on Sale of Assets | 1.09 | -473.64 | 0.12 | -0.6 | - | 0.9 | Upgrade
|
Asset Writedown | - | - | - | - | -145.91 | - | Upgrade
|
Pretax Income | 4,806 | 795.93 | 5,989 | 21,863 | 12,683 | 6,691 | Upgrade
|
Income Tax Expense | -290.55 | -2,554 | 3,119 | 5,935 | 2,343 | 1,111 | Upgrade
|
Net Income | 5,097 | 3,350 | 2,870 | 15,929 | 10,340 | 5,580 | Upgrade
|
Net Income to Common | 5,097 | 3,350 | 2,870 | 15,929 | 10,340 | 5,580 | Upgrade
|
Net Income Growth | - | 16.71% | -81.98% | 54.05% | 85.29% | 122.06% | Upgrade
|
Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 | 24 | Upgrade
|
Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 23 | 24 | Upgrade
|
Shares Change (YoY) | 0.28% | -0.04% | 0.06% | -0.31% | -1.06% | -0.26% | Upgrade
|
EPS (Basic) | 218.08 | 143.61 | 123.00 | 683.00 | 442.00 | 236.00 | Upgrade
|
EPS (Diluted) | 218.08 | 143.61 | 123.00 | 683.00 | 442.00 | 236.00 | Upgrade
|
EPS Growth | - | 16.75% | -81.99% | 54.52% | 87.29% | 122.64% | Upgrade
|
Free Cash Flow | 4,163 | -7,314 | 4,346 | 6,735 | 29,641 | 16,085 | Upgrade
|
Free Cash Flow Per Share | 178.13 | -313.56 | 186.23 | 288.77 | 1267.04 | 680.23 | Upgrade
|
Gross Margin | 8.37% | 6.32% | 9.52% | 11.14% | 9.57% | 6.74% | Upgrade
|
Operating Margin | 3.14% | 1.75% | 5.30% | 7.28% | 6.07% | 3.37% | Upgrade
|
Profit Margin | 1.59% | 1.19% | 0.88% | 5.57% | 4.27% | 2.41% | Upgrade
|
Free Cash Flow Margin | 1.30% | -2.59% | 1.34% | 2.35% | 12.23% | 6.94% | Upgrade
|
EBITDA | 21,747 | 15,449 | 29,877 | 37,838 | 30,769 | 23,560 | Upgrade
|
EBITDA Margin | 6.77% | 5.47% | 9.19% | 13.22% | 12.69% | 10.16% | Upgrade
|
D&A For EBITDA | 11,653 | 10,497 | 12,657 | 17,011 | 16,061 | 15,750 | Upgrade
|
EBIT | 10,094 | 4,952 | 17,220 | 20,827 | 14,708 | 7,811 | Upgrade
|
EBIT Margin | 3.14% | 1.75% | 5.30% | 7.28% | 6.07% | 3.37% | Upgrade
|
Effective Tax Rate | - | - | 52.08% | 27.14% | 18.47% | 16.60% | Upgrade
|
Advertising Expenses | - | - | - | - | 67.74 | 38.82 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.