Green Chemical Co., Ltd. (KRX:083420)
South Korea
· Delayed Price · Currency is KRW 5,810.00
-450.00 (-7.19%)
At close: Mar 28, 2025, 3:30 PM KST
Green Chemical Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 8,195 | 3,350 | 2,870 | 15,929 | 10,340 | Upgrade
|
| Depreciation & Amortization | 11,843 | 10,497 | 12,657 | 17,011 | 16,061 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1.1 | 473.64 | -0.12 | 0.6 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 145.91 | Upgrade
|
| Loss (Gain) From Sale of Investments | -138.95 | -97.03 | 405 | -205.94 | 597.42 | Upgrade
|
| Loss (Gain) on Equity Investments | -1,132 | 3,315 | 12,170 | 208.32 | - | Upgrade
|
| Provision & Write-off of Bad Debts | -3.79 | 2.6 | -135.96 | 314.02 | 213.21 | Upgrade
|
| Other Operating Activities | 1,276 | -4,171 | -1,954 | 4,923 | 2,502 | Upgrade
|
| Change in Accounts Receivable | -770.1 | -2,428 | 9,444 | -9,944 | -1,803 | Upgrade
|
| Change in Inventory | 1,996 | 11,227 | -9,035 | -17,094 | 5,336 | Upgrade
|
| Change in Accounts Payable | 3,865 | -665.62 | -4,287 | 5,836 | -604.94 | Upgrade
|
| Change in Unearned Revenue | 225.44 | - | -168.8 | 70 | -16 | Upgrade
|
| Change in Other Net Operating Assets | -6,279 | 197.13 | -3,210 | -1,392 | 254.59 | Upgrade
|
| Operating Cash Flow | 19,076 | 21,701 | 18,757 | 15,655 | 33,026 | Upgrade
|
| Operating Cash Flow Growth | -12.10% | 15.70% | 19.82% | -52.60% | 49.22% | Upgrade
|
| Capital Expenditures | -5,388 | -29,016 | -14,411 | -8,920 | -3,385 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.1 | 1 | 28.52 | 6 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -16.68 | -47.49 | 3 | 271 | 410 | Upgrade
|
| Investment in Securities | -4,117 | -1,468 | -3,672 | -21,689 | 7,747 | Upgrade
|
| Other Investing Activities | -641.74 | -775.7 | -25.8 | 378.85 | 12.66 | Upgrade
|
| Investing Cash Flow | -10,171 | -31,306 | -18,078 | -29,949 | 6,817 | Upgrade
|
| Short-Term Debt Issued | 55,172 | 63,968 | 41,981 | 50,538 | 36,295 | Upgrade
|
| Total Debt Issued | 55,172 | 63,968 | 41,981 | 50,538 | 36,295 | Upgrade
|
| Short-Term Debt Repaid | -55,173 | -53,093 | -44,302 | -36,773 | -51,718 | Upgrade
|
| Long-Term Debt Repaid | -1,075 | -923.41 | -834.76 | -973.36 | -1,059 | Upgrade
|
| Total Debt Repaid | -56,249 | -54,016 | -45,137 | -37,747 | -52,777 | Upgrade
|
| Net Debt Issued (Repaid) | -1,077 | 9,952 | -3,155 | 12,791 | -16,482 | Upgrade
|
| Issuance of Common Stock | - | - | 9.66 | - | 370.41 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -1,139 | Upgrade
|
| Dividends Paid | -5,365 | -5,365 | -5,365 | -4,898 | -4,464 | Upgrade
|
| Other Financing Activities | -0 | -0 | - | -0 | - | Upgrade
|
| Financing Cash Flow | -6,442 | 4,587 | -8,510 | 7,893 | -21,714 | Upgrade
|
| Foreign Exchange Rate Adjustments | 15.88 | -6.6 | -41.65 | 4.86 | -439.55 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | -0 | 0 | -0 | Upgrade
|
| Net Cash Flow | 2,478 | -5,024 | -7,873 | -6,397 | 17,690 | Upgrade
|
| Free Cash Flow | 13,688 | -7,314 | 4,346 | 6,735 | 29,641 | Upgrade
|
| Free Cash Flow Growth | - | - | -35.47% | -77.28% | 84.28% | Upgrade
|
| Free Cash Flow Margin | 4.14% | -2.59% | 1.34% | 2.35% | 12.23% | Upgrade
|
| Free Cash Flow Per Share | 586.28 | -314.42 | 186.31 | 288.77 | 1267.05 | Upgrade
|
| Cash Interest Paid | 2,057 | 1,755 | 1,053 | 575.77 | 683.52 | Upgrade
|
| Cash Income Tax Paid | 738.13 | 1,705 | 8,578 | 3,047 | 1,847 | Upgrade
|
| Levered Free Cash Flow | 11,751 | -9,355 | 3,709 | 5,529 | 29,583 | Upgrade
|
| Unlevered Free Cash Flow | 12,841 | -8,674 | 4,291 | 5,879 | 30,060 | Upgrade
|
| Change in Net Working Capital | 277.44 | -6,797 | 4,720 | 15,500 | -7,782 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.