Daehan Steel Co., Ltd. (KRX:084010)
South Korea · Delayed Price · Currency is KRW 16,170
0.00 (0.00%)
Last updated: Sep 9, 2025, 1:01 PM KST
Daehan Steel Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Other Revenue | - | - | -0 | - | - | - | Upgrade |
| 1,246,179 | 1,224,535 | 1,447,832 | 2,141,616 | 2,030,305 | 1,096,135 | Upgrade | |
Revenue Growth (YoY) | -0.16% | -15.42% | -32.40% | 5.48% | 85.22% | 7.28% | Upgrade |
Cost of Revenue | 1,181,288 | 1,148,318 | 1,271,289 | 1,848,058 | 1,757,836 | 961,024 | Upgrade |
Gross Profit | 64,891 | 76,216 | 176,543 | 293,558 | 272,469 | 135,111 | Upgrade |
Selling, General & Admin | 63,041 | 59,260 | 57,120 | 72,352 | 66,688 | 49,671 | Upgrade |
Research & Development | - | - | 3,901 | 487.19 | 235.6 | 407.05 | Upgrade |
Other Operating Expenses | 1,674 | 1,674 | 1,545 | 1,064 | 1,225 | 671.59 | Upgrade |
Operating Expenses | 69,678 | 65,897 | 66,340 | 78,174 | 70,668 | 53,293 | Upgrade |
Operating Income | -4,787 | 10,319 | 110,203 | 215,384 | 201,801 | 81,818 | Upgrade |
Interest Expense | -1,484 | -1,484 | -1,831 | -3,157 | -1,262 | -1,680 | Upgrade |
Interest & Investment Income | 8,655 | 8,655 | 9,154 | 3,612 | 1,160 | 1,233 | Upgrade |
Earnings From Equity Investments | 19,425 | 14,526 | 19,910 | 10,113 | 11,481 | 1,356 | Upgrade |
Currency Exchange Gain (Loss) | 2,385 | 2,385 | 595.61 | -42.62 | 2,273 | -137.34 | Upgrade |
Other Non Operating Income (Expenses) | 5,721 | 9,712 | -45,091 | -32,856 | -7,292 | -6,678 | Upgrade |
EBT Excluding Unusual Items | 29,915 | 44,112 | 92,941 | 193,053 | 208,161 | 75,912 | Upgrade |
Gain (Loss) on Sale of Investments | 6,564 | 6,564 | 1,828 | 3,150 | 2,438 | 526.55 | Upgrade |
Gain (Loss) on Sale of Assets | 614.35 | 614.35 | 566.77 | -406.9 | 9,644 | -1,854 | Upgrade |
Asset Writedown | -2.33 | -2.33 | 1.67 | -25.67 | -22.47 | -3,697 | Upgrade |
Pretax Income | 37,091 | 51,288 | 95,338 | 195,771 | 220,221 | 70,887 | Upgrade |
Income Tax Expense | 4,981 | 11,274 | 18,289 | 58,164 | 56,540 | 17,807 | Upgrade |
Earnings From Continuing Operations | 32,110 | 40,014 | 77,049 | 137,607 | 163,681 | 53,080 | Upgrade |
Net Income to Company | 32,110 | 40,014 | 77,049 | 137,607 | 163,681 | 53,080 | Upgrade |
Minority Interest in Earnings | -504.13 | -2,491 | -5,049 | -12,034 | -22,103 | -4,346 | Upgrade |
Net Income | 31,605 | 37,523 | 72,000 | 125,573 | 141,578 | 48,734 | Upgrade |
Net Income to Common | 31,605 | 37,523 | 72,000 | 125,573 | 141,578 | 48,734 | Upgrade |
Net Income Growth | -46.46% | -47.88% | -42.66% | -11.30% | 190.51% | 61.72% | Upgrade |
Shares Outstanding (Basic) | 17 | 17 | 18 | 19 | 22 | 22 | Upgrade |
Shares Outstanding (Diluted) | 17 | 17 | 18 | 19 | 22 | 22 | Upgrade |
Shares Change (YoY) | -4.65% | -3.07% | -5.48% | -11.88% | -1.20% | -2.88% | Upgrade |
EPS (Basic) | 1864.99 | 2154.18 | 4006.70 | 6605.34 | 6562.59 | 2231.96 | Upgrade |
EPS (Diluted) | 1864.99 | 2154.18 | 4006.70 | 6605.34 | 6562.59 | 2231.96 | Upgrade |
EPS Growth | -43.85% | -46.23% | -39.34% | 0.65% | 194.03% | 66.51% | Upgrade |
Free Cash Flow | 16,818 | -15,496 | 33,824 | 25,072 | 100,779 | 150,515 | Upgrade |
Free Cash Flow Per Share | 992.42 | -889.63 | 1882.30 | 1318.82 | 4671.40 | 6893.37 | Upgrade |
Dividend Per Share | 500.000 | 500.000 | 500.000 | 780.000 | 400.000 | 300.000 | Upgrade |
Dividend Growth | - | - | -35.90% | 95.00% | 33.33% | 50.00% | Upgrade |
Gross Margin | 5.21% | 6.22% | 12.19% | 13.71% | 13.42% | 12.33% | Upgrade |
Operating Margin | -0.38% | 0.84% | 7.61% | 10.06% | 9.94% | 7.46% | Upgrade |
Profit Margin | 2.54% | 3.06% | 4.97% | 5.86% | 6.97% | 4.45% | Upgrade |
Free Cash Flow Margin | 1.35% | -1.26% | 2.34% | 1.17% | 4.96% | 13.73% | Upgrade |
EBITDA | 19,689 | 38,150 | 144,745 | 245,489 | 234,998 | 106,805 | Upgrade |
EBITDA Margin | 1.58% | 3.12% | 10.00% | 11.46% | 11.58% | 9.74% | Upgrade |
D&A For EBITDA | 24,476 | 27,831 | 34,541 | 30,104 | 33,197 | 24,987 | Upgrade |
EBIT | -4,787 | 10,319 | 110,203 | 215,384 | 201,801 | 81,818 | Upgrade |
EBIT Margin | -0.38% | 0.84% | 7.61% | 10.06% | 9.94% | 7.46% | Upgrade |
Effective Tax Rate | 13.43% | 21.98% | 19.18% | 29.71% | 25.67% | 25.12% | Upgrade |
Advertising Expenses | - | 629.92 | 327.48 | 244.4 | 118 | 132.75 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.