Daehan Steel Co., Ltd. (KRX:084010)
South Korea · Delayed Price · Currency is KRW 8,940.00
+160.00 (1.82%)
Jun 15, 2026, 3:30 PM KST
Daehan Steel Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | - | 1,247,059 | 1,224,535 | 1,447,832 | 2,141,616 | 2,030,305 |
Other Revenue | -0 | -0 | - | -0 | - | - |
| 1,263,066 | 1,247,059 | 1,224,535 | 1,447,832 | 2,141,616 | 2,030,305 | |
Revenue Growth (YoY) | 2.32% | 1.84% | -15.42% | -32.40% | 5.48% | 85.22% |
Cost of Revenue | 1,195,590 | 1,177,490 | 1,148,318 | 1,271,289 | 1,848,058 | 1,757,836 |
Gross Profit | 67,476 | 69,568 | 76,216 | 176,543 | 293,558 | 272,469 |
Selling, General & Admin | 65,024 | 65,312 | 59,260 | 57,120 | 72,352 | 66,688 |
Research & Development | - | - | - | 3,901 | 487.19 | 235.6 |
Amortization of Goodwill & Intangibles | 3,140 | 3,140 | 2,523 | 1,623 | 430.14 | 614.64 |
Other Operating Expenses | 2,049 | 2,049 | 1,674 | 1,545 | 1,064 | 1,225 |
Operating Expenses | 72,152 | 72,441 | 65,897 | 66,340 | 78,174 | 70,668 |
Operating Income | -4,676 | -2,873 | 10,319 | 110,203 | 215,384 | 201,801 |
Interest Expense | -1,691 | -1,691 | -1,484 | -1,831 | -3,157 | -1,262 |
Interest & Investment Income | 6,958 | 6,958 | 8,655 | 9,154 | 3,612 | 1,160 |
Earnings From Equity Investments | 4,935 | 9,392 | 14,526 | 19,910 | 10,113 | 11,481 |
Currency Exchange Gain (Loss) | -354.13 | -354.13 | 2,385 | 595.61 | -42.62 | 2,273 |
Other Non Operating Income (Expenses) | -2,521 | -2,952 | 9,712 | -45,091 | -32,856 | -7,292 |
EBT Excluding Unusual Items | 2,650 | 8,479 | 44,112 | 92,941 | 193,053 | 208,161 |
Gain (Loss) on Sale of Investments | 6,413 | 6,413 | 6,564 | 1,828 | 3,150 | 2,438 |
Gain (Loss) on Sale of Assets | -82.55 | -82.55 | 614.35 | 566.77 | -406.9 | 9,644 |
Asset Writedown | -7.62 | -7.62 | -2.33 | 1.67 | -25.67 | -22.47 |
Pretax Income | 8,974 | 14,802 | 51,288 | 95,338 | 195,771 | 220,221 |
Income Tax Expense | 1,756 | 953.53 | 11,274 | 18,289 | 58,164 | 56,540 |
Earnings From Continuing Operations | 7,218 | 13,849 | 40,014 | 77,049 | 137,607 | 163,681 |
Net Income to Company | 7,218 | 13,849 | 40,014 | 77,049 | 137,607 | 163,681 |
Minority Interest in Earnings | 856.19 | 847.96 | -2,491 | -5,049 | -12,034 | -22,103 |
Net Income | 8,074 | 14,697 | 37,523 | 72,000 | 125,573 | 141,578 |
Net Income to Common | 8,074 | 14,697 | 37,523 | 72,000 | 125,573 | 141,578 |
Net Income Growth | -77.78% | -60.83% | -47.88% | -42.66% | -11.30% | 190.51% |
Shares Outstanding (Basic) | 27 | 27 | 29 | 30 | 32 | 36 |
Shares Outstanding (Diluted) | 27 | 27 | 29 | 30 | 32 | 36 |
Shares Change (YoY) | -4.90% | -5.91% | -3.07% | -5.48% | -11.88% | -1.20% |
EPS (Basic) | 295.17 | 539.70 | 1296.41 | 2411.27 | 3975.16 | 3949.43 |
EPS (Diluted) | 295.17 | 539.70 | 1296.30 | 2411.27 | 3975.16 | 3949.43 |
EPS Growth | -76.63% | -58.37% | -46.24% | -39.34% | 0.65% | 194.03% |
Free Cash Flow | -45,909 | 15,452 | -15,496 | 33,824 | 25,072 | 100,779 |
Free Cash Flow Per Share | -1678.36 | 567.42 | -535.39 | 1132.78 | 793.68 | 2811.30 |
Dividend Per Share | 300.905 | 300.905 | - | 300.905 | 469.411 | 240.724 |
Dividend Growth | - | - | - | -35.90% | 95.00% | 33.33% |
Gross Margin | 5.34% | 5.58% | 6.22% | 12.19% | 13.71% | 13.42% |
Operating Margin | -0.37% | -0.23% | 0.84% | 7.61% | 10.06% | 9.94% |
Profit Margin | 0.64% | 1.18% | 3.06% | 4.97% | 5.86% | 6.97% |
Free Cash Flow Margin | -3.64% | 1.24% | -1.26% | 2.34% | 1.17% | 4.96% |
EBITDA | 25,160 | 26,562 | 38,150 | 144,745 | 245,489 | 234,998 |
EBITDA Margin | 1.99% | 2.13% | 3.12% | 10.00% | 11.46% | 11.58% |
D&A For EBITDA | 29,836 | 29,435 | 27,831 | 34,541 | 30,104 | 33,197 |
EBIT | -4,676 | -2,873 | 10,319 | 110,203 | 215,384 | 201,801 |
EBIT Margin | -0.37% | -0.23% | 0.84% | 7.61% | 10.06% | 9.94% |
Effective Tax Rate | 19.56% | 6.44% | 21.98% | 19.18% | 29.71% | 25.67% |
Advertising Expenses | - | 783.77 | 629.92 | 327.48 | 244.4 | 118 |