Daehan Steel Co., Ltd. (KRX:084010)
South Korea flag South Korea · Delayed Price · Currency is KRW
7,690.00
-170.00 (-2.16%)
Jul 24, 2026, 3:30 PM KST

Daehan Steel Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,263,0661,247,0591,224,5351,447,8322,141,6162,030,305
Revenue Growth
2.32%1.84%-15.42%-32.40%5.48%85.22%
Gross Profit
67,47669,56876,216176,543293,558272,469
Operating Income
-4,676-2,87310,319110,203215,384201,801
Net Income
8,07414,69737,52372,000125,573141,578
Earnings Per Share
329.67539.701296.302411.273975.163949.43
EPS Growth
-73.90%-58.37%-46.24%-39.34%0.65%194.03%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Steelmaking Sector
1,311,8531,298,0951,411,3911,676,5392,351,9452,346,905
Transportation
15,94310,54911,59311,47613,44911,820
Others
19,31014,153683.44-994.241,427
Inter-Segment
-84,040-75,738-199,134-240,183-224,772-329,847
Total
1,263,0661,247,0591,224,5351,447,8322,141,6162,030,305

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
294,765315,373336,824349,604370,441392,583
Total Debt
39,03162,73051,49533,08477,19554,267
Net Cash (Debt)
255,733252,643285,329316,520293,246338,316
Net Cash Growth
-18.59%-11.46%-9.85%7.94%-13.32%94.34%
Net Cash Per Share
10441.849277.519858.1410600.279283.059437.58

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-24,87639,61816,95362,09573,160147,565
Capital Expenditures
-21,033-24,167-32,449-28,270-48,088-46,787
Free Cash Flow
-45,90915,452-15,49633,82425,072100,779
Free Cash Flow Growth
---34.91%-75.12%-33.04%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
5.34%5.58%6.22%12.19%13.71%13.42%
Operating Margin
-0.37%-0.23%0.84%7.61%10.06%9.94%
Pretax Margin
0.71%1.19%4.19%6.58%9.14%10.85%
Profit Margin
0.64%1.18%3.06%4.97%5.86%6.97%
FCF Margin
-3.64%1.24%-1.26%2.34%1.17%4.96%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
300.905300.905-300.905469.411240.724
Dividend Per Share Growth
0%---35.90%95.00%33.33%
Dividend Yield
3.91%2.60%-4.09%7.90%3.03%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
23.3321.227.733.141.602.37
Forward PE
13.9910.456.513.632.402.64
P/FCF Ratio
-20.18-6.688.043.33
PS Ratio
0.180.250.240.160.090.17