E-World Co.,Ltd. (KRX: 084680)
South Korea
· Delayed Price · Currency is KRW 1,581.00
+7.00 (0.44%)
Dec 20, 2024, 12:16 PM KST
E-World Co.,Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2008 | 2007 - 2005 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '14 Sep 30, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 | Dec '08 Dec 31, 2008 | 2007 - 2005 |
| Operating Revenue | 31,688 | 30,716 | 28,110 | 16,900 | 15,918 | 39,738 | Upgrade
|
| Other Revenue | 0 | 0 | - | - | 0 | - | Upgrade
|
| Revenue | 31,688 | 30,716 | 28,110 | 16,900 | 15,918 | 39,738 | Upgrade
|
| Revenue Growth (YoY) | 8.28% | 9.27% | 66.33% | 6.17% | -59.94% | 7.27% | Upgrade
|
| Cost of Revenue | 31,253 | 26,788 | 23,054 | 14,732 | 13,349 | 27,859 | Upgrade
|
| Gross Profit | 435.04 | 3,929 | 5,056 | 2,168 | 2,568 | 11,879 | Upgrade
|
| Selling, General & Admin | 7,609 | 8,324 | 7,477 | 4,299 | 4,123 | 12,275 | Upgrade
|
| Other Operating Expenses | 356.04 | 356.04 | 284.94 | 152.41 | 244.44 | 246.49 | Upgrade
|
| Operating Expenses | 8,552 | 9,267 | 7,826 | 4,394 | 4,839 | 41,322 | Upgrade
|
| Operating Income | -8,117 | -5,338 | -2,770 | -2,226 | -2,271 | -29,443 | Upgrade
|
| Interest Expense | -7,376 | -7,376 | -7,929 | -5,295 | -5,138 | -6,292 | Upgrade
|
| Interest & Investment Income | 353.6 | 353.6 | 145.63 | 32.93 | 37.13 | 3,022 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -49.59 | -8,821 | Upgrade
|
| Other Non Operating Income (Expenses) | -4,044 | -4,318 | -1,296 | 859.7 | -1,757 | 40.03 | Upgrade
|
| EBT Excluding Unusual Items | -19,183 | -16,679 | -11,850 | -6,629 | -9,178 | -41,495 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 1.45 | - | - | -18,996 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1,402 | -1,402 | -6.63 | -6.83 | -5.77 | 4.46 | Upgrade
|
| Asset Writedown | - | - | -8,275 | - | - | -323.34 | Upgrade
|
| Other Unusual Items | - | - | 1,775 | - | 63.56 | -13,061 | Upgrade
|
| Pretax Income | -20,585 | -18,081 | -18,337 | -6,635 | -9,120 | -73,870 | Upgrade
|
| Income Tax Expense | - | - | - | -172.2 | -180.66 | -1,911 | Upgrade
|
| Earnings From Continuing Operations | -20,585 | -18,081 | -18,337 | -6,463 | -8,939 | -71,959 | Upgrade
|
| Minority Interest in Earnings | 4,251 | 3,308 | 1,783 | - | - | 1,223 | Upgrade
|
| Net Income | -16,334 | -14,773 | -16,554 | -6,463 | -8,939 | -70,737 | Upgrade
|
| Net Income to Common | -16,334 | -14,773 | -16,554 | -6,463 | -8,939 | -70,737 | Upgrade
|
| Shares Outstanding (Basic) | 85 | 82 | 71 | 70 | 58 | 33 | Upgrade
|
| Shares Outstanding (Diluted) | 85 | 82 | 71 | 70 | 58 | 33 | Upgrade
|
| Shares Change (YoY) | 7.47% | 15.15% | 1.56% | 21.82% | 75.45% | - | Upgrade
|
| EPS (Basic) | -192.85 | -179.80 | -232.00 | -92.00 | -155.00 | -2151.96 | Upgrade
|
| EPS (Diluted) | -192.85 | -179.80 | -232.00 | -92.00 | -155.00 | -2151.96 | Upgrade
|
| Free Cash Flow | -13,875 | -16,349 | -5,996 | -11,783 | -11,118 | 640.74 | Upgrade
|
| Free Cash Flow Per Share | -163.82 | -198.98 | -84.03 | -167.73 | -192.78 | 19.49 | Upgrade
|
| Gross Margin | 1.37% | 12.79% | 17.99% | 12.83% | 16.14% | 29.89% | Upgrade
|
| Operating Margin | -25.62% | -17.38% | -9.85% | -13.17% | -14.26% | -74.09% | Upgrade
|
| Profit Margin | -51.55% | -48.09% | -58.89% | -38.24% | -56.16% | -178.01% | Upgrade
|
| Free Cash Flow Margin | -43.79% | -53.22% | -21.33% | -69.72% | -69.84% | 1.61% | Upgrade
|
| EBITDA | -2,436 | 11.46 | 1,651 | 339.05 | -344.1 | -25,270 | Upgrade
|
| EBITDA Margin | -7.69% | 0.04% | 5.87% | 2.01% | -2.16% | -63.59% | Upgrade
|
| D&A For EBITDA | 5,681 | 5,350 | 4,421 | 2,565 | 1,926 | 4,173 | Upgrade
|
| EBIT | -8,117 | -5,338 | -2,770 | -2,226 | -2,271 | -29,443 | Upgrade
|
| EBIT Margin | -25.62% | -17.38% | -9.85% | -13.17% | -14.26% | -74.09% | Upgrade
|
| Revenue as Reported | - | - | - | - | - | 39,738 | Upgrade
|
| Advertising Expenses | - | 160.63 | 226.45 | 463.27 | 356.27 | 1,162 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.