Daesang Holdings Co., Ltd. (KRX:084690)
12,120
-850 (-6.55%)
At close: Mar 28, 2025, 3:30 PM KST
Daesang Holdings Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Other Revenue | - | - | -0 | - | 0 | Upgrade
|
Revenue | 5,357,890 | 5,259,400 | 5,226,660 | 4,205,969 | 3,754,299 | Upgrade
|
Revenue Growth (YoY) | 1.87% | 0.63% | 24.27% | 12.03% | 5.68% | Upgrade
|
Cost of Revenue | 4,004,713 | 4,011,043 | 4,035,457 | 3,100,904 | 2,709,362 | Upgrade
|
Gross Profit | 1,353,178 | 1,248,357 | 1,191,203 | 1,105,065 | 1,044,937 | Upgrade
|
Selling, General & Admin | 1,026,491 | 983,540 | 928,889 | 823,901 | 737,547 | Upgrade
|
Research & Development | 57,928 | 49,988 | 40,388 | 32,451 | 27,273 | Upgrade
|
Other Operating Expenses | 29,377 | 27,875 | 22,983 | 23,407 | 20,641 | Upgrade
|
Operating Expenses | 1,171,031 | 1,133,991 | 1,044,357 | 948,306 | 798,605 | Upgrade
|
Operating Income | 182,147 | 114,366 | 146,846 | 156,759 | 246,331 | Upgrade
|
Interest Expense | -77,730 | -67,798 | -41,024 | -23,140 | -25,275 | Upgrade
|
Interest & Investment Income | 25,433 | 24,561 | 13,354 | 5,786 | 7,309 | Upgrade
|
Earnings From Equity Investments | -4,580 | -3,241 | 216.82 | 11,193 | -1,930 | Upgrade
|
Currency Exchange Gain (Loss) | -11,320 | 4,116 | -15,362 | -6,778 | 2,788 | Upgrade
|
Other Non Operating Income (Expenses) | -17,550 | -8,249 | -12,281 | -17,681 | -7,369 | Upgrade
|
EBT Excluding Unusual Items | 96,400 | 63,756 | 91,750 | 126,138 | 221,855 | Upgrade
|
Gain (Loss) on Sale of Investments | 5,300 | 3,042 | 676 | -6,626 | 1,233 | Upgrade
|
Gain (Loss) on Sale of Assets | -572 | 22,624 | 26,398 | 72,830 | 1,300 | Upgrade
|
Asset Writedown | -523 | - | 22 | -9,447 | -13,541 | Upgrade
|
Pretax Income | 100,605 | 89,422 | 118,846 | 182,895 | 210,847 | Upgrade
|
Income Tax Expense | 20,672 | 23,906 | 40,785 | 40,162 | 46,038 | Upgrade
|
Earnings From Continuing Operations | 79,933 | 65,516 | 78,061 | 142,733 | 164,809 | Upgrade
|
Minority Interest in Earnings | -59,573 | -44,425 | -45,838 | -88,881 | -77,201 | Upgrade
|
Net Income | 20,359 | 21,091 | 32,223 | 53,852 | 87,608 | Upgrade
|
Net Income to Common | 20,359 | 21,091 | 32,223 | 53,852 | 87,608 | Upgrade
|
Net Income Growth | -3.47% | -34.54% | -40.16% | -38.53% | 21.25% | Upgrade
|
Shares Outstanding (Basic) | 37 | 37 | 37 | 37 | 37 | Upgrade
|
Shares Outstanding (Diluted) | 37 | 37 | 37 | 37 | 37 | Upgrade
|
Shares Change (YoY) | 0.05% | 0.02% | - | - | - | Upgrade
|
EPS (Basic) | 548.00 | 568.00 | 867.93 | 1450.51 | 2359.75 | Upgrade
|
EPS (Diluted) | 548.00 | 568.00 | 867.93 | 1450.51 | 2359.75 | Upgrade
|
EPS Growth | -3.52% | -34.56% | -40.16% | -38.53% | 21.25% | Upgrade
|
Free Cash Flow | 39,333 | 120,668 | -344,538 | -170,527 | 60,846 | Upgrade
|
Free Cash Flow Per Share | 1058.72 | 3249.68 | -9280.23 | -4593.21 | 1638.91 | Upgrade
|
Dividend Per Share | - | - | 270.000 | 240.000 | 220.000 | Upgrade
|
Dividend Growth | - | - | 12.50% | 9.09% | 10.00% | Upgrade
|
Gross Margin | 25.26% | 23.74% | 22.79% | 26.27% | 27.83% | Upgrade
|
Operating Margin | 3.40% | 2.17% | 2.81% | 3.73% | 6.56% | Upgrade
|
Profit Margin | 0.38% | 0.40% | 0.62% | 1.28% | 2.33% | Upgrade
|
Free Cash Flow Margin | 0.73% | 2.29% | -6.59% | -4.05% | 1.62% | Upgrade
|
EBITDA | 361,370 | 278,984 | 299,520 | 287,728 | 369,483 | Upgrade
|
EBITDA Margin | 6.74% | 5.30% | 5.73% | 6.84% | 9.84% | Upgrade
|
D&A For EBITDA | 179,223 | 164,618 | 152,674 | 130,969 | 123,152 | Upgrade
|
EBIT | 182,147 | 114,366 | 146,846 | 156,759 | 246,331 | Upgrade
|
EBIT Margin | 3.40% | 2.17% | 2.81% | 3.73% | 6.56% | Upgrade
|
Effective Tax Rate | 20.55% | 26.73% | 34.32% | 21.96% | 21.83% | Upgrade
|
Advertising Expenses | 117,265 | 128,521 | 125,838 | 109,565 | 69,752 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.