MIRAE ASSET Life Insurance Co., Ltd. (KRX:085620)
South Korea · Delayed Price · Currency is KRW 7,820.00
+160.00 (2.09%)
At close: Sep 9, 2025
KRX:085620 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Premiums & Annuity Revenue | 1,714,880 | 1,304,606 | 1,532,541 | 4,118,281 | 1,743,086 | 1,806,080 | Upgrade |
Total Interest & Dividend Income | 552,277 | 563,556 | 617,132 | 681,497 | 622,980 | 659,178 | Upgrade |
Gain (Loss) on Sale of Investments | 1,741,987 | 2,144,207 | 2,185,246 | 376,531 | 141,202 | 122,362 | Upgrade |
Other Revenue | 582,063 | 292,110 | 471,228 | 486,933 | 526,577 | 670,600 | Upgrade |
| 4,591,206 | 4,304,479 | 4,806,148 | 5,663,243 | 3,033,844 | 3,258,221 | Upgrade | |
Revenue Growth (YoY) | -0.77% | -10.44% | -15.13% | 86.67% | -6.89% | 6.37% | Upgrade |
Policy Benefits | 2,764,565 | 3,172,448 | 3,613,540 | 2,020,284 | 1,915,685 | 1,874,397 | Upgrade |
Policy Acquisition & Underwriting Costs | 25,475 | 26,119 | 54,360 | 69,402 | 237,749 | 197,053 | Upgrade |
Amortization of Goodwill & Intangibles | 14,536 | 14,361 | 13,708 | 14,546 | 26,936 | 29,570 | Upgrade |
Depreciation & Amortization | 8,877 | 8,924 | 10,849 | 12,243 | 22,079 | 23,347 | Upgrade |
Selling, General & Administrative | 38,939 | 39,530 | 35,331 | 31,848 | 78,667 | 68,155 | Upgrade |
Other Operating Expenses | 511,171 | 783,446 | 575,588 | 757,817 | 529,215 | 430,601 | Upgrade |
Reinsurance Income or Expense | -22,446 | -18,323 | -24,357 | -23,905 | -94,150 | -136,638 | Upgrade |
Total Operating Expenses | 3,430,015 | 4,106,524 | 4,367,481 | 2,966,670 | 3,035,389 | 2,894,611 | Upgrade |
Operating Income | 1,161,192 | 197,955 | 438,668 | 2,696,573 | -1,545 | 363,609 | Upgrade |
Interest Expense | -13,049 | -13,302 | -20,955 | -22,322 | -18,073 | -9,761 | Upgrade |
Currency Exchange Gain (Loss) | -18,657 | 408,313 | 156,632 | 413,883 | 202,799 | -154,688 | Upgrade |
Other Non Operating Income (Expenses) | -3,141 | 1,164 | -3,847 | 1,827 | -3,236 | -8,071 | Upgrade |
EBT Excluding Unusual Items | 1,126,345 | 594,131 | 570,498 | 3,089,962 | 179,945 | 191,090 | Upgrade |
Gain (Loss) on Sale of Investments | -968,338 | -470,836 | -425,619 | -2,925,741 | -76,667 | -80,312 | Upgrade |
Gain (Loss) on Sale of Assets | -229 | -163 | -306 | 314 | -1,083 | -81 | Upgrade |
Asset Writedown | - | - | - | - | - | -482 | Upgrade |
Pretax Income | 157,779 | 123,132 | 144,573 | 164,535 | 102,195 | 110,215 | Upgrade |
Income Tax Expense | -545.03 | -12,983 | 43,168 | 39,720 | 23,109 | 27,777 | Upgrade |
Earnings From Continuing Ops. | 158,324 | 136,115 | 101,405 | 124,815 | 79,085 | 82,438 | Upgrade |
Net Income | 158,324 | 136,115 | 101,405 | 124,815 | 79,085 | 82,438 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 15,000 | Upgrade |
Net Income to Common | 158,324 | 136,115 | 101,405 | 124,815 | 79,085 | 67,438 | Upgrade |
Net Income Growth | 2243.38% | 34.23% | -18.76% | 57.82% | -4.07% | -24.72% | Upgrade |
Shares Outstanding (Basic) | 130 | 130 | 130 | 130 | 131 | 134 | Upgrade |
Shares Outstanding (Diluted) | 130 | 130 | 130 | 130 | 141 | 134 | Upgrade |
Shares Change (YoY) | -0.02% | - | 0.03% | -7.81% | 5.25% | -2.92% | Upgrade |
EPS (Basic) | 1213.28 | 1043.19 | 777.17 | 956.92 | 603.64 | 501.67 | Upgrade |
EPS (Diluted) | 1213.09 | 1043.00 | 777.00 | 956.92 | 559.00 | 501.67 | Upgrade |
EPS Growth | 2243.48% | 34.23% | -18.80% | 71.18% | 11.43% | -26.44% | Upgrade |
Free Cash Flow | 67,237 | -256,775 | -993,551 | -678,480 | 93,303 | -91,641 | Upgrade |
Free Cash Flow Per Share | 515.26 | -1967.92 | -7614.59 | -5201.68 | 659.43 | -681.71 | Upgrade |
Dividend Per Share | - | - | - | - | 100.000 | 100.000 | Upgrade |
Dividend Growth | - | - | - | - | - | -41.18% | Upgrade |
Operating Margin | 25.29% | 4.60% | 9.13% | 47.62% | -0.05% | 11.16% | Upgrade |
Profit Margin | 3.45% | 3.16% | 2.11% | 2.20% | 2.61% | 2.07% | Upgrade |
Free Cash Flow Margin | 1.46% | -5.96% | -20.67% | -11.98% | 3.08% | -2.81% | Upgrade |
EBITDA | 1,196,623 | 232,206 | 473,227 | 2,733,294 | 47,470 | 416,526 | Upgrade |
EBITDA Margin | 26.06% | 5.39% | 9.85% | 48.26% | 1.57% | 12.78% | Upgrade |
D&A For EBITDA | 35,431 | 34,251 | 34,559 | 36,721 | 49,015 | 52,917 | Upgrade |
EBIT | 1,161,192 | 197,955 | 438,668 | 2,696,573 | -1,545 | 363,609 | Upgrade |
EBIT Margin | 25.29% | 4.60% | 9.13% | 47.62% | -0.05% | 11.16% | Upgrade |
Effective Tax Rate | - | - | 29.86% | 24.14% | 22.61% | 25.20% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.