MIRAE ASSET Life Insurance Co., Ltd. (KRX:085620)
South Korea
· Delayed Price · Currency is KRW 6,510.00
+460.00 (7.60%)
At close: Jun 5, 2025, 3:30 PM KST
KRX:085620 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Premiums & Annuity Revenue | 1,323,906 | 1,304,606 | 1,532,541 | 4,118,281 | 1,743,086 | 1,806,080 | Upgrade
|
| Total Interest & Dividend Income | 523,956 | 563,556 | 617,132 | 681,497 | 622,980 | 659,178 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,144,207 | 2,144,207 | 2,185,246 | 376,531 | 141,202 | 122,362 | Upgrade
|
| Other Revenue | 292,110 | 292,110 | 471,228 | 486,933 | 526,577 | 670,600 | Upgrade
|
| Total Revenue | 4,284,179 | 4,304,479 | 4,806,148 | 5,663,243 | 3,033,844 | 3,258,221 | Upgrade
|
| Revenue Growth (YoY) | -10.21% | -10.44% | -15.13% | 86.67% | -6.89% | 6.37% | Upgrade
|
| Policy Benefits | 3,160,948 | 3,172,448 | 3,613,540 | 2,020,284 | 1,915,685 | 1,874,397 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 26,119 | 26,119 | 54,360 | 69,402 | 237,749 | 197,053 | Upgrade
|
| Amortization of Goodwill & Intangibles | 14,361 | 14,361 | 13,708 | 14,546 | 26,936 | 29,570 | Upgrade
|
| Depreciation & Amortization | 8,924 | 8,924 | 10,849 | 12,243 | 22,079 | 23,347 | Upgrade
|
| Selling, General & Administrative | 39,530 | 39,530 | 35,331 | 31,848 | 78,667 | 68,155 | Upgrade
|
| Other Operating Expenses | 783,446 | 783,446 | 575,588 | 757,817 | 529,215 | 430,601 | Upgrade
|
| Reinsurance Income or Expense | -18,323 | -18,323 | -24,357 | -23,905 | -94,150 | -136,638 | Upgrade
|
| Total Operating Expenses | 4,095,024 | 4,106,524 | 4,367,481 | 2,966,670 | 3,035,389 | 2,894,611 | Upgrade
|
| Operating Income | 189,155 | 197,955 | 438,668 | 2,696,573 | -1,545 | 363,609 | Upgrade
|
| Interest Expense | -13,002 | -13,302 | -20,955 | -22,322 | -18,073 | -9,761 | Upgrade
|
| Currency Exchange Gain (Loss) | 408,313 | 408,313 | 156,632 | 413,883 | 202,799 | -154,688 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,664 | 1,164 | -3,847 | 1,827 | -3,236 | -8,071 | Upgrade
|
| EBT Excluding Unusual Items | 586,131 | 594,131 | 570,498 | 3,089,962 | 179,945 | 191,090 | Upgrade
|
| Gain (Loss) on Sale of Investments | -470,836 | -470,836 | -425,619 | -2,925,741 | -76,667 | -80,312 | Upgrade
|
| Gain (Loss) on Sale of Assets | -163 | -163 | -306 | 314 | -1,083 | -81 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -482 | Upgrade
|
| Pretax Income | 115,132 | 123,132 | 144,573 | 164,535 | 102,195 | 110,215 | Upgrade
|
| Income Tax Expense | -9,283 | -12,983 | 43,168 | 39,720 | 23,109 | 27,777 | Upgrade
|
| Earnings From Continuing Ops. | 124,415 | 136,115 | 101,405 | 124,815 | 79,085 | 82,438 | Upgrade
|
| Net Income | 124,415 | 136,115 | 101,405 | 124,815 | 79,085 | 82,438 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | 15,000 | Upgrade
|
| Net Income to Common | 124,415 | 136,115 | 101,405 | 124,815 | 79,085 | 67,438 | Upgrade
|
| Net Income Growth | 113.58% | 34.23% | -18.76% | 57.82% | -4.07% | -24.72% | Upgrade
|
| Shares Outstanding (Basic) | 130 | 130 | 130 | 130 | 131 | 134 | Upgrade
|
| Shares Outstanding (Diluted) | 130 | 130 | 130 | 130 | 141 | 134 | Upgrade
|
| Shares Change (YoY) | - | - | 0.03% | -7.81% | 5.25% | -2.92% | Upgrade
|
| EPS (Basic) | 953.52 | 1043.19 | 777.17 | 956.92 | 603.64 | 501.67 | Upgrade
|
| EPS (Diluted) | 953.33 | 1043.00 | 777.00 | 956.92 | 559.00 | 501.67 | Upgrade
|
| EPS Growth | 113.75% | 34.23% | -18.80% | 71.18% | 11.43% | -26.44% | Upgrade
|
| Free Cash Flow | - | -256,775 | -993,551 | -678,480 | 93,303 | -91,641 | Upgrade
|
| Free Cash Flow Per Share | - | -1967.92 | -7614.59 | -5201.68 | 659.43 | -681.71 | Upgrade
|
| Dividend Per Share | - | - | - | - | 100.000 | 100.000 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -41.18% | Upgrade
|
| Operating Margin | 4.42% | 4.60% | 9.13% | 47.62% | -0.05% | 11.16% | Upgrade
|
| Profit Margin | 2.90% | 3.16% | 2.11% | 2.20% | 2.61% | 2.07% | Upgrade
|
| Free Cash Flow Margin | - | -5.96% | -20.67% | -11.98% | 3.08% | -2.81% | Upgrade
|
| EBITDA | 223,751 | 232,206 | 473,227 | 2,733,294 | 47,470 | 416,526 | Upgrade
|
| EBITDA Margin | - | 5.39% | 9.85% | 48.26% | 1.57% | 12.78% | Upgrade
|
| D&A For EBITDA | 34,596 | 34,251 | 34,559 | 36,721 | 49,015 | 52,917 | Upgrade
|
| EBIT | 189,155 | 197,955 | 438,668 | 2,696,573 | -1,545 | 363,609 | Upgrade
|
| EBIT Margin | - | 4.60% | 9.13% | 47.62% | -0.05% | 11.16% | Upgrade
|
| Effective Tax Rate | - | - | 29.86% | 24.14% | 22.61% | 25.20% | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.