MIRAE ASSET Life Insurance Co., Ltd. (KRX:085620)
South Korea flag South Korea · Delayed Price · Currency is KRW
5,020.00
+50.00 (1.01%)
Apr 18, 2025, 3:30 PM KST

KRX:085620 Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Premiums & Annuity Revenue
1,304,6061,532,5414,118,2811,743,0861,806,080
Upgrade
Total Interest & Dividend Income
563,556617,132681,497622,980659,178
Upgrade
Gain (Loss) on Sale of Investments
2,144,2072,185,246376,531141,202122,362
Upgrade
Other Revenue
292,110471,228486,933526,577670,600
Upgrade
Total Revenue
4,304,4794,806,1485,663,2433,033,8443,258,221
Upgrade
Revenue Growth (YoY)
-10.44%-15.13%86.67%-6.89%6.37%
Upgrade
Policy Benefits
3,172,4483,613,5402,020,2841,915,6851,874,397
Upgrade
Policy Acquisition & Underwriting Costs
26,11954,36069,402237,749197,053
Upgrade
Amortization of Goodwill & Intangibles
14,36113,70814,54626,93629,570
Upgrade
Depreciation & Amortization
8,92410,84912,24322,07923,347
Upgrade
Selling, General & Administrative
39,53035,33131,84878,66768,155
Upgrade
Other Operating Expenses
783,446575,588757,817529,215430,601
Upgrade
Reinsurance Income or Expense
-18,323-24,357-23,905-94,150-136,638
Upgrade
Total Operating Expenses
4,106,5244,367,4812,966,6703,035,3892,894,611
Upgrade
Operating Income
197,955438,6682,696,573-1,545363,609
Upgrade
Interest Expense
-13,302-20,955-22,322-18,073-9,761
Upgrade
Currency Exchange Gain (Loss)
408,313156,632413,883202,799-154,688
Upgrade
Other Non Operating Income (Expenses)
1,164-3,8471,827-3,236-8,071
Upgrade
EBT Excluding Unusual Items
594,131570,4983,089,962179,945191,090
Upgrade
Gain (Loss) on Sale of Investments
-470,836-425,619-2,925,741-76,667-80,312
Upgrade
Gain (Loss) on Sale of Assets
-163-306314-1,083-81
Upgrade
Asset Writedown
-----482
Upgrade
Pretax Income
123,132144,573164,535102,195110,215
Upgrade
Income Tax Expense
-12,98343,16839,72023,10927,777
Upgrade
Earnings From Continuing Ops.
136,115101,405124,81579,08582,438
Upgrade
Net Income
136,115101,405124,81579,08582,438
Upgrade
Preferred Dividends & Other Adjustments
----15,000
Upgrade
Net Income to Common
136,115101,405124,81579,08567,438
Upgrade
Net Income Growth
34.23%-18.76%57.82%-4.07%-24.72%
Upgrade
Shares Outstanding (Basic)
130130130131134
Upgrade
Shares Outstanding (Diluted)
130130130141134
Upgrade
Shares Change (YoY)
-0.03%-7.81%5.25%-2.92%
Upgrade
EPS (Basic)
1043.19777.17956.92603.64501.67
Upgrade
EPS (Diluted)
1043.00777.00956.92559.00501.67
Upgrade
EPS Growth
34.23%-18.80%71.18%11.43%-26.44%
Upgrade
Free Cash Flow
-256,775-993,551-678,48093,303-91,641
Upgrade
Free Cash Flow Per Share
-1967.92-7614.59-5201.68659.43-681.71
Upgrade
Dividend Per Share
---100.000100.000
Upgrade
Dividend Growth
-----41.18%
Upgrade
Operating Margin
4.60%9.13%47.62%-0.05%11.16%
Upgrade
Profit Margin
3.16%2.11%2.20%2.61%2.07%
Upgrade
Free Cash Flow Margin
-5.96%-20.67%-11.98%3.08%-2.81%
Upgrade
EBITDA
232,206473,2272,733,29447,470416,526
Upgrade
EBITDA Margin
5.39%9.85%48.26%1.57%12.78%
Upgrade
D&A For EBITDA
34,25134,55936,72149,01552,917
Upgrade
EBIT
197,955438,6682,696,573-1,545363,609
Upgrade
EBIT Margin
4.60%9.13%47.62%-0.05%11.16%
Upgrade
Effective Tax Rate
-29.86%24.14%22.61%25.20%
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.