MIRAE ASSET Life Insurance Co., Ltd. (KRX:085620)
South Korea · Delayed Price · Currency is KRW 17,240
-30 (-0.17%)
At close: Apr 16, 2026
KRX:085620 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 1,771,117 | 1,304,606 | 1,532,541 | 4,118,281 | 1,743,086 |
Total Interest & Dividend Income | 553,422 | 563,556 | 617,132 | 681,497 | 622,980 |
Gain (Loss) on Sale of Investments | 2,334,866 | 2,144,207 | 2,185,246 | 376,531 | 141,202 |
Other Revenue | 447,557 | 292,110 | 471,228 | 486,933 | 526,577 |
| 5,106,962 | 4,304,479 | 4,806,148 | 5,663,243 | 3,033,844 | |
Revenue Growth (YoY) | 18.64% | -10.44% | -15.13% | 86.67% | -6.89% |
Policy Benefits | 3,138,131 | 2,602,289 | 3,613,540 | 2,020,284 | 1,915,685 |
Policy Acquisition & Underwriting Costs | 47,032 | 52,591 | 54,360 | 69,402 | 237,749 |
Amortization of Goodwill & Intangibles | 15,159 | 14,361 | 13,708 | 14,546 | 26,936 |
Depreciation & Amortization | 20,957 | 19,877 | 10,849 | 12,243 | 22,079 |
Selling, General & Administrative | 590,851 | 475,819 | 35,331 | 31,848 | 78,667 |
Other Operating Expenses | 416,410 | 810,669 | 575,588 | 757,817 | 529,215 |
Reinsurance Income or Expense | -31,747 | -18,323 | -24,357 | -23,905 | -94,150 |
Total Operating Expenses | 4,382,735 | 4,106,524 | 4,367,481 | 2,966,670 | 3,035,389 |
Operating Income | 724,227 | 197,955 | 438,668 | 2,696,573 | -1,545 |
Interest Expense | -14,955 | -13,302 | -20,955 | -22,322 | -18,073 |
Currency Exchange Gain (Loss) | -117,720 | 408,313 | 156,632 | 413,883 | 202,799 |
Other Non Operating Income (Expenses) | 3,196 | 1,164 | -3,847 | 1,827 | -3,236 |
EBT Excluding Unusual Items | 594,748 | 594,131 | 570,498 | 3,089,962 | 179,945 |
Gain (Loss) on Sale of Investments | -397,041 | -470,836 | -425,619 | -2,925,741 | -76,667 |
Gain (Loss) on Sale of Assets | 1,002 | -163 | -306 | 314 | -1,083 |
Pretax Income | 198,710 | 123,132 | 144,573 | 164,535 | 102,195 |
Income Tax Expense | 67,933 | -12,983 | 43,168 | 39,720 | 23,109 |
Earnings From Continuing Ops. | 130,776 | 136,115 | 101,405 | 124,815 | 79,085 |
Net Income | 130,776 | 136,115 | 101,405 | 124,815 | 79,085 |
Net Income to Common | 130,776 | 136,115 | 101,405 | 124,815 | 79,085 |
Net Income Growth | -3.92% | 34.23% | -18.76% | 57.82% | -4.07% |
Shares Outstanding (Basic) | 131 | 131 | 130 | 130 | 131 |
Shares Outstanding (Diluted) | 131 | 131 | 130 | 130 | 141 |
Shares Change (YoY) | 0.01% | 0.02% | 0.03% | -7.81% | 5.25% |
EPS (Basic) | 1002.00 | 1043.00 | 777.17 | 956.92 | 603.64 |
EPS (Diluted) | 1002.00 | 1043.00 | 777.00 | 956.92 | 559.00 |
EPS Growth | -3.93% | 34.23% | -18.80% | 71.18% | 11.43% |
Free Cash Flow | 279,953 | -256,775 | -993,551 | -678,480 | 93,303 |
Free Cash Flow Per Share | 2144.98 | -1967.57 | -7614.59 | -5201.68 | 659.43 |
Dividend Per Share | - | - | - | - | 100.000 |
Operating Margin | 14.18% | 4.60% | 9.13% | 47.62% | -0.05% |
Profit Margin | 2.56% | 3.16% | 2.11% | 2.20% | 2.61% |
Free Cash Flow Margin | 5.48% | -5.96% | -20.67% | -11.98% | 3.08% |
EBITDA | 760,353 | 232,206 | 473,227 | 2,733,294 | 47,470 |
EBITDA Margin | 14.89% | 5.39% | 9.85% | 48.26% | 1.57% |
D&A For EBITDA | 36,126 | 34,251 | 34,559 | 36,721 | 49,015 |
EBIT | 724,227 | 197,955 | 438,668 | 2,696,573 | -1,545 |
EBIT Margin | 14.18% | 4.60% | 9.13% | 47.62% | -0.05% |
Effective Tax Rate | 34.19% | - | 29.86% | 24.14% | 22.61% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.