MIRAE ASSET Life Insurance Co., Ltd. (KRX:085620)
South Korea flag South Korea · Delayed Price · Currency is KRW
5,880.00
-110.00 (-1.84%)
Last updated: Jun 23, 2025

KRX:085620 Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
124,383136,115101,405124,81579,08582,438
Upgrade
Depreciation & Amortization
34,95734,25134,55936,72149,01552,917
Upgrade
Other Amortization
13,07613,30220,95522,322219,785212,636
Upgrade
Gain (Loss) on Sale of Assets
202163-56,063-9631,08381
Upgrade
Gain (Loss) on Sale of Investments
74,716-869,113-1,493,3771,948,20385,624-162,558
Upgrade
Change in Insurance Reserves / Liabilities
-1,934,488-2,430,262-1,546,617-1,052,755-22,5496,046
Upgrade
Change in Other Net Operating Assets
-214,748-341,527-667,484-1,412,879135,52622,355
Upgrade
Other Operating Activities
793,4041,618,5932,040,091-2,288,971-173,324254,357
Upgrade
Operating Cash Flow
60,451-253,249-990,656-671,592100,473-79,608
Upgrade
Operating Cash Flow Growth
-35.28%-----
Upgrade
Capital Expenditures
-4,490-3,526-2,896-6,888-7,170-12,033
Upgrade
Sale of Property, Plant & Equipment
68.93135.6497,2123,1485,5194,720
Upgrade
Purchase / Sale of Intangible Assets
-14,966-12,115-8,491-10,467-1,598-7,878
Upgrade
Cash Acquisitions
---113.08---
Upgrade
Investment in Securities
-17,91060,0091,906,244705,441-41,08364,402
Upgrade
Other Investing Activities
-21,129-37,645-216,621-91,79400
Upgrade
Investing Cash Flow
-58,4276,8591,775,336599,442-44,33249,212
Upgrade
Long-Term Debt Issued
-200,000250,000500,000299,077-
Upgrade
Total Debt Repaid
-200,000-250,000-700,402---
Upgrade
Net Debt Issued (Repaid)
--50,000-450,402500,000299,077-
Upgrade
Issuance of Common Stock
---15.98--
Upgrade
Repurchases of Common Stock
----2,055-314,328-18,265
Upgrade
Common & Preferred Dividends Paid
----13,048-28,348-38,541
Upgrade
Total Dividends Paid
----13,048-28,348-38,541
Upgrade
Other Financing Activities
-11,658-11,693-35,998-12,669-92,022-27,100
Upgrade
Financing Cash Flow
-11,658-61,693-486,400472,245-135,620-83,906
Upgrade
Foreign Exchange Rate Adjustments
52.9777.6511.0132.236.94-4.03
Upgrade
Miscellaneous Cash Flow Adjustments
--0-0-0-0
Upgrade
Net Cash Flow
-9,581-308,005298,291400,127-79,473-114,306
Upgrade
Free Cash Flow
55,960-256,775-993,551-678,48093,303-91,641
Upgrade
Free Cash Flow Growth
-38.29%-----
Upgrade
Free Cash Flow Margin
1.42%-5.96%-20.67%-11.98%3.08%-2.81%
Upgrade
Free Cash Flow Per Share
428.88-1967.92-7614.59-5201.68659.43-681.71
Upgrade
Cash Interest Paid
11,89712,12220,63821,11414,7418,884
Upgrade
Cash Income Tax Paid
36,83422,20714,23118,80425,802642.94
Upgrade
Levered Free Cash Flow
40,246355,512-15,997,637-9,697,465393,546120,649
Upgrade
Unlevered Free Cash Flow
35,342350,524-16,005,496-9,705,835386,768116,989
Upgrade
Change in Net Working Capital
358,907-208,19216,302,83611,410,560-145,774346,148
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.