E Kocref Cr-Reit Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2025	FY 2024	FY 2024	FY 2023
Period Ending	Jul '26 Jul 6, 2026	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023
Market Capitalization	218,212	291,371	280,920	260,017	301,506	307,523
Market Cap Growth	-24.62%	3.72%	8.04%	-13.76%	-1.96%	-5.73%
Enterprise Value	623,980	697,367	686,097	662,844	706,177	716,415
Last Close Price	3445.00	4372.29	4058.10	3612.82	4019.40	3942.40
PE Ratio	15.70	20.96	21.42	25.85	18.48	15.52
Forward PE	12.44	17.80	15.93	16.37	14.22	14.55
PS Ratio	4.70	6.28	6.14	5.71	6.73	6.90
PB Ratio	1.02	1.36	1.28	1.16	1.31	1.31
P/TBV Ratio	1.02	1.36	1.28	1.16	1.31	1.31
P/OCF Ratio	8.91	11.90	12.44	12.50	9.67	10.25
EV/Sales Ratio	13.44	15.02	14.99	14.57	15.77	16.07
EV/EBITDA Ratio	13.88	15.51	15.50	15.13	16.30	16.61
EV/EBIT Ratio	17.16	19.18	19.24	18.82	20.35	20.75
Debt / Equity Ratio	1.99	1.99	1.95	1.90	1.84	1.83
Debt / EBITDA Ratio	9.50	9.50	9.63	9.71	9.80	9.96
Net Debt / Equity Ratio	1.89	1.89	1.85	1.81	1.75	1.72
Net Debt / EBITDA Ratio	9.02	9.02	9.17	9.25	9.30	9.38
Asset Turnover	0.07	0.07	0.07	0.07	0.07	0.06
Quick Ratio	3.35	3.35	3.23	2.98	3.29	0.06
Current Ratio	3.36	3.36	3.23	2.98	3.30	0.06
Return on Equity (ROE)	6.34%	6.34%	5.84%	4.38%	6.97%	8.31%
Return on Assets (ROA)	3.38%	3.38%	3.29%	3.22%	3.16%	3.12%
Return on Capital Employed (ROCE)	5.50%	5.50%	5.40%	5.30%	5.10%	13.50%
Earnings Yield	6.37%	4.77%	4.67%	3.87%	5.41%	6.44%
Dividend Yield	10.41%	8.05%	8.58%	9.74%	-	10.35%
Payout Ratio	159.47%	158.56%	170.09%	234.92%	158.42%	127.91%
Buyback Yield / Dilution	-	-	-	-0.15%	0.15%	-
Total Shareholder Return	10.41%	8.05%	8.58%	9.59%	0.15%	10.35%