Hanwha Life Insurance Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Investments in Debt Securities	-	12,208,558	11,961,200	53,591,601	45,303,285	41,894,981
Investments in Equity & Preferred Securities	404,601	451,875	602,099	1,862,270	2,432,661	1,101,686
Policy Loans	-	-	-	-	8,200,115	7,786,111
Other Investments	14,505,089	846,016	685,967	20,496,542	28,822,442	29,549,401
Total Investments	146,570,287	135,478,841	122,350,755	120,131,289	112,206,730	101,308,967
Cash & Equivalents	15,852	-	-	-	0	0
Reinsurance Recoverable	776,810	661,439	723,299	827,782	685,608	646,448
Other Receivables	22,911,625	16,092,763	16,631,683	18,134,322	16,349,180	13,739,037
Deferred Policy Acquisition Cost	-	-	-	-	2,284,005	2,335,061
Separate Account Assets	-	-	-	-	26,181,482	25,322,141
Property, Plant & Equipment	2,219,707	2,089,404	1,821,845	1,804,134	1,884,292	1,901,702
Goodwill	481,374	198,005	177,311	-	-	-
Other Intangible Assets	454,113	250,242	173,906	138,797	985,212	993,623
Other Current Assets	4,704,668	5,104,115	5,691,096	5,119,853	2,643,173	2,388,025
Long-Term Deferred Tax Assets	157,487	94,164	52,789	22,700	138,928	9,178
Long-Term Deferred Charges	205,472	192,426	271,880	186,750	176,583	140,351
Other Long-Term Assets	-14,427	-14,968	7,279	-55,147	56,180	-9,749
Total Assets	178,482,968	160,146,431	147,901,843	146,310,481	163,591,373	148,774,784
Accrued Expenses	912,397	747,044	597,756	590,336	526,829	358,102
Insurance & Annuity Liabilities	-92,139	-51,131	-45,846	-68,259	101,767,307	99,661,347
Unpaid Claims	-	-	-	-	4,476,659	4,150,725
Unearned Premiums	-	-	-	-	932,736	922,838
Current Income Taxes Payable	29,618	27,148	6,301	128,814	65,401	4,493
Long-Term Debt	19,973,434	13,318,257	10,982,133	9,848,430	6,987,337	552,557
Long-Term Deferred Tax Liabilities	670,076	736,164	1,361,036	2,364,019	585,246	750,306
Separate Account Liability	9,114,407	9,017,806	8,821,899	8,187,640	26,746,306	25,607,557
Other Current Liabilities	7,543,131	3,406,393	2,177,441	2,735,083	1,784,539	183,714
Other Long-Term Liabilities	124,019,203	118,244,936	108,107,641	102,536,307	5,966,769	3,251,086
Total Liabilities	162,651,105	145,868,430	132,426,755	126,615,800	150,171,792	135,620,150
Common Stock	4,342,650	4,342,650	4,342,650	4,342,650	4,342,650	4,342,650
Additional Paid-In Capital	485,281	485,281	485,281	485,281	485,281	485,281
Retained Earnings	8,776,361	8,205,973	7,609,771	7,929,009	5,083,054	3,251,081
Treasury Stock	-924,085	-924,085	-924,085	-924,085	-924,085	-924,085
Comprehensive Income & Other	414,352	-314,962	1,524,554	5,539,149	2,286,948	4,722,013
Total Common Equity	13,094,559	11,794,857	13,038,171	17,372,004	11,273,848	11,876,940
Minority Interest	2,737,304	2,483,144	2,436,916	2,322,677	2,145,733	1,277,694
Shareholders' Equity	15,831,863	14,278,001	15,475,088	19,694,681	13,419,581	13,154,634
Total Liabilities & Equity	178,482,968	160,146,431	147,901,843	146,310,481	163,591,373	148,774,784
Filing Date Shares Outstanding	751.39	751.39	751.39	751.39	751.39	751.39
Total Common Shares Outstanding	751.39	751.39	751.39	751.39	751.39	751.39
Total Debt	19,973,434	13,318,257	10,982,133	9,848,430	6,987,337	552,557
Net Cash (Debt)	-19,957,582	-13,318,257	-10,982,133	-9,848,430	-6,987,337	-552,557
Net Cash Per Share	-25046.39	-17577.33	-14534.70	-13063.51	-9282.76	-734.77
Book Value Per Share	17427.11	15697.38	17352.06	23119.82	15003.99	15806.62
Tangible Book Value	12,159,072	11,346,610	12,686,954	17,233,207	10,288,637	10,883,317
Tangible Book Value Per Share	16182.10	15100.82	16884.64	22935.10	13692.80	14484.24
Land	973,709	927,968	745,057	750,684	914,850	915,543
Buildings	1,353,701	1,228,322	1,169,796	1,182,135	1,343,348	1,331,733
Machinery	560,487	516,758	466,583	431,597	429,990	396,098
Construction In Progress	73,627	64,683	27,160	5,140	2,061	20,315

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.