Hanwha Life Insurance Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	3,738,166	2,445,775	1,848,420	2,126,434	2,081,351	2,205,330
Market Cap Growth	93.58%	32.32%	-13.07%	2.17%	-5.62%	20.29%
Enterprise Value	27,847,504	25,140,661	15,403,403	15,072,831	13,117,746	11,477,414
PE Ratio	7.18	3.44	2.30	2.95	2.21	1.85
PS Ratio	0.14	0.09	0.09	0.10	0.10	0.09
PB Ratio	0.22	0.15	0.13	0.14	0.11	0.16
P/FCF Ratio	0.89	0.58	0.40	1.25	2.41	0.40
P/OCF Ratio	0.85	0.56	0.34	1.22	1.75	0.40
EV/Sales Ratio	1.06	0.95	0.71	0.69	0.63	0.48
EV/EBITDA Ratio	7.71	7.00	7.41	5.71	3.16	63.17
EV/EBIT Ratio	8.24	7.48	8.18	6.09	3.36	-
EV/FCF Ratio	6.65	6.00	3.29	8.86	15.18	2.10
Debt / Equity Ratio	1.29	1.29	0.92	0.71	0.50	0.52
Debt / EBITDA Ratio	5.95	5.95	6.33	4.16	2.37	38.46
Debt / FCF Ratio	5.11	5.11	2.82	6.46	11.40	1.28
Net Debt / Equity Ratio	1.29	1.29	0.92	0.71	0.50	0.52
Net Debt / EBITDA Ratio	5.95	5.95	6.33	4.16	2.37	38.46
Net Debt / FCF Ratio	5.10	5.10	2.81	6.46	11.40	1.28
Quick Ratio	12.88	12.88	25.51	35.74	9.56	2.12
Current Ratio	13.73	13.73	26.79	38.53	11.64	2.66
Asset Turnover	0.16	0.16	0.14	0.15	0.13	0.15
Return on Equity (ROE)	5.87%	5.87%	6.27%	4.70%	7.07%	9.40%
Return on Assets (ROA)	1.24%	1.24%	0.76%	1.05%	1.57%	-0.04%
Return on Invested Capital (ROIC)	6.86%	7.74%	5.25%	6.76%	13.26%	-0.42%
Earnings Yield	19.04%	29.11%	43.57%	35.67%	49.50%	54.02%
FCF Yield	112.06%	171.27%	252.95%	79.98%	41.51%	248.14%
Payout Ratio	16.87%	16.88%	17.36%	6.55%	8.99%	9.50%
Buyback Yield / Dilution	-19.38%	-19.38%	-13.88%	-0.22%	-0.15%	-0.09%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.