Jindo.Co. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Feb '26 Feb 5, 2026	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Market Capitalization	24,622	32,800	35,103	52,654	46,119	60,683
Market Cap Growth	8.50%	-6.56%	-33.33%	14.17%	-24.00%	-8.88%
Enterprise Value	-	38,438	48,900	77,911	84,224	90,338
Last Close Price	1978.00	2490.62	2596.12	3838.05	3361.70	4306.58
PE Ratio	7.65	7.18	9.84	-	-	10.84
PS Ratio	0.42	0.52	0.60	0.97	0.59	0.51
PB Ratio	0.24	0.32	0.35	0.54	0.46	0.58
P/TBV Ratio	0.24	0.32	0.35	0.54	0.46	0.58
P/FCF Ratio	3.45	4.02	3.50	4.35	9.13	39.09
P/OCF Ratio	3.12	3.82	3.28	4.17	8.98	30.28
EV/Sales Ratio	-	0.61	0.83	1.43	1.08	0.75
EV/EBITDA Ratio	-	5.59	10.65	-	-	11.47
EV/EBIT Ratio	-	6.31	12.95	-	-	12.35
EV/FCF Ratio	-	4.72	4.87	6.43	16.67	58.19
Debt / Equity Ratio	0.21	0.15	0.27	0.24	0.36	0.39
Debt / EBITDA Ratio	6.20	2.27	5.86	-	-	5.24
Debt / FCF Ratio	2.95	1.91	2.68	1.95	7.17	26.60
Asset Turnover	0.45	0.48	0.45	0.40	0.51	0.75
Inventory Turnover	0.65	0.71	0.60	0.49	0.67	1.00
Quick Ratio	0.93	1.14	0.79	0.39	0.38	0.46
Current Ratio	2.88	3.15	2.36	2.45	2.05	1.89
Return on Equity (ROE)	3.17%	4.46%	3.61%	-1.84%	-2.67%	5.40%
Return on Assets (ROA)	1.23%	2.87%	1.78%	-0.78%	-1.21%	2.87%
Return on Invested Capital (ROIC)	2.31%	5.03%	3.32%	-1.39%	-2.21%	3.89%
Return on Capital Employed (ROCE)	2.50%	5.80%	3.70%	-1.70%	-2.90%	6.90%
Earnings Yield	13.08%	13.94%	10.17%	-3.44%	-5.92%	9.22%
FCF Yield	29.02%	24.85%	28.61%	23.00%	10.96%	2.56%
Dividend Yield	1.53%	2.81%	-	-	2.97%	3.48%
Payout Ratio	27.08%	10.91%	-	-	-	60.12%
Buyback Yield / Dilution	-	-	-0.13%	-	0.13%	0.00%
Total Shareholder Return	1.53%	2.81%	-0.13%	-	3.10%	3.48%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.