HDC Hyundai Engineering Plastics Co., Ltd. (KRX:089470)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,440.00
+35.00 (1.03%)
Last updated: Apr 1, 2025

KRX:089470 Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
18,83121,32111,51010,28513,794
Upgrade
Depreciation & Amortization
9,50310,3719,7529,66310,856
Upgrade
Loss (Gain) From Sale of Assets
-248.06-6,116-6,207-63.72-33.6
Upgrade
Asset Writedown & Restructuring Costs
2,0112,086-10,2278,422
Upgrade
Loss (Gain) From Sale of Investments
1,446-52.88-47.07-26.2813.7
Upgrade
Loss (Gain) on Equity Investments
1,9363,1743,503-535.95-783.13
Upgrade
Provision & Write-off of Bad Debts
1,5762,3661,6821,1232,930
Upgrade
Other Operating Activities
-2,0674,5614,4542.239.18
Upgrade
Change in Accounts Receivable
11,38112,289-12,289-9,38111,446
Upgrade
Change in Inventory
-14,313-7,521-16,945-27,50412,075
Upgrade
Change in Accounts Payable
-4,8014,97010,4657,5134,784
Upgrade
Change in Other Net Operating Assets
-7,710-2,4602,075-2,034-4,147
Upgrade
Operating Cash Flow
17,54544,9887,953-732.3959,396
Upgrade
Operating Cash Flow Growth
-61.00%465.67%---44.62%
Upgrade
Capital Expenditures
-26,598-11,945-12,858-17,084-11,020
Upgrade
Sale of Property, Plant & Equipment
50.41104.24267.29136.44130.15
Upgrade
Cash Acquisitions
--8,630--38,500-
Upgrade
Sale (Purchase) of Intangibles
21.28-742.6676.79-413.2-
Upgrade
Investment in Securities
7,414-11,181-9,1849,98732,083
Upgrade
Other Investing Activities
676.1626,09611,767-442.89781.31
Upgrade
Investing Cash Flow
-18,436-6,299-9,931-46,31721,974
Upgrade
Short-Term Debt Issued
100,78696,934139,51617,38586,566
Upgrade
Long-Term Debt Issued
39,77121,89824,83039,83854,610
Upgrade
Total Debt Issued
140,557118,832164,34757,223141,176
Upgrade
Short-Term Debt Repaid
-70,161-108,625-137,276-16,380-139,155
Upgrade
Long-Term Debt Repaid
-59,559-26,886-23,721-24,245-33,760
Upgrade
Total Debt Repaid
-129,720-135,511-160,996-40,626-172,915
Upgrade
Net Debt Issued (Repaid)
10,838-16,6793,35016,597-31,739
Upgrade
Repurchase of Common Stock
-4,395-9,318---
Upgrade
Dividends Paid
-3,766-3,468-4,046-4,046-3,468
Upgrade
Other Financing Activities
-068.4116.227,611-40.5
Upgrade
Financing Cash Flow
2,676-29,396-579.6820,162-35,247
Upgrade
Foreign Exchange Rate Adjustments
4,732-393.83-814.11,232-419.94
Upgrade
Net Cash Flow
6,5188,900-3,372-25,65645,703
Upgrade
Free Cash Flow
-9,05333,043-4,905-17,81748,376
Upgrade
Free Cash Flow Growth
-----50.99%
Upgrade
Free Cash Flow Margin
-0.91%3.28%-0.47%-2.07%7.02%
Upgrade
Free Cash Flow Per Share
-340.841176.32-169.73-616.501673.90
Upgrade
Cash Interest Paid
8,8047,5866,0634,1034,401
Upgrade
Cash Income Tax Paid
14,8298,7867,7557,88616,036
Upgrade
Levered Free Cash Flow
-21,04138,787-983.55-54,43948,901
Upgrade
Unlevered Free Cash Flow
-16,65343,2492,749-52,24751,579
Upgrade
Change in Net Working Capital
19,987-24,9168,32062,144-30,129
Upgrade
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.