NOROO PAINT & COATINGS Co., Ltd. (KRX:090350)
South Korea
· Delayed Price · Currency is KRW 9,010.00
-10.00 (-0.11%)
At close: Jun 5, 2025, 3:30 PM KST
NOROO PAINT & COATINGS Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 793,598 | 793,847 | 780,367 | 747,091 | 730,932 | 642,935 | Upgrade
|
| Other Revenue | 0 | - | - | -0 | -0 | - | Upgrade
|
| Revenue | 793,598 | 793,847 | 780,367 | 747,091 | 730,932 | 642,935 | Upgrade
|
| Revenue Growth (YoY) | 1.18% | 1.73% | 4.45% | 2.21% | 13.69% | -0.70% | Upgrade
|
| Cost of Revenue | 628,600 | 625,538 | 619,790 | 613,197 | 600,549 | 497,944 | Upgrade
|
| Gross Profit | 164,998 | 168,309 | 160,577 | 133,893 | 130,383 | 144,991 | Upgrade
|
| Selling, General & Admin | 110,336 | 109,915 | 105,657 | 94,275 | 98,461 | 106,771 | Upgrade
|
| Research & Development | 9,363 | 8,729 | 8,095 | 8,237 | 443.65 | 130.42 | Upgrade
|
| Other Operating Expenses | 475.87 | 476.45 | 454.54 | 454.5 | 464.5 | 470.12 | Upgrade
|
| Operating Expenses | 125,750 | 124,941 | 118,088 | 108,175 | 105,272 | 112,808 | Upgrade
|
| Operating Income | 39,248 | 43,368 | 42,489 | 25,718 | 25,110 | 32,184 | Upgrade
|
| Interest Expense | -2,277 | -2,515 | -3,462 | -3,680 | -3,574 | -4,047 | Upgrade
|
| Interest & Investment Income | 1,888 | 2,046 | 2,043 | 801.29 | 503.5 | 449.82 | Upgrade
|
| Earnings From Equity Investments | 593.99 | 653.03 | 1,896 | 1,762 | -591.76 | 534.64 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,898 | 2,513 | 1,070 | 394.7 | 2,001 | -1,674 | Upgrade
|
| Other Non Operating Income (Expenses) | 10.03 | 47.54 | -252.94 | -390.03 | 139.91 | 427.01 | Upgrade
|
| EBT Excluding Unusual Items | 41,361 | 46,112 | 43,783 | 24,606 | 23,589 | 27,874 | Upgrade
|
| Gain (Loss) on Sale of Investments | 131.74 | 120.49 | -1,130 | 1,136 | -117.87 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -25.52 | -24.84 | -86.11 | 364.21 | 1,055 | -147.15 | Upgrade
|
| Asset Writedown | -120.94 | -120.94 | -4,785 | -7,921 | -507.1 | - | Upgrade
|
| Pretax Income | 41,346 | 46,087 | 37,781 | 18,185 | 24,019 | 27,727 | Upgrade
|
| Income Tax Expense | 10,153 | 10,268 | 7,587 | 6,158 | 9,573 | 9,745 | Upgrade
|
| Earnings From Continuing Operations | 31,193 | 35,819 | 30,194 | 12,027 | 14,446 | 17,981 | Upgrade
|
| Earnings From Discontinued Operations | -531.27 | -653.05 | -2,327 | -478.7 | - | - | Upgrade
|
| Net Income | 30,662 | 35,166 | 27,867 | 11,548 | 14,446 | 17,981 | Upgrade
|
| Preferred Dividends & Other Adjustments | 798.15 | 798.15 | - | - | - | - | Upgrade
|
| Net Income to Common | 29,864 | 34,368 | 27,867 | 11,548 | 14,446 | 17,981 | Upgrade
|
| Net Income Growth | 2.97% | 26.19% | 141.30% | -20.06% | -19.66% | -4.86% | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | 0.00% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 1459.87 | 1679.50 | 1361.79 | 564.34 | 705.94 | 878.73 | Upgrade
|
| EPS (Diluted) | 1459.87 | 1679.50 | 1361.79 | 564.34 | 705.94 | 878.73 | Upgrade
|
| EPS Growth | 0.29% | 23.33% | 141.30% | -20.06% | -19.66% | -4.86% | Upgrade
|
| Free Cash Flow | 31,898 | 33,931 | 48,831 | 28,470 | 13,858 | 26,223 | Upgrade
|
| Free Cash Flow Per Share | 1559.28 | 1658.15 | 2386.29 | 1391.26 | 677.21 | 1281.47 | Upgrade
|
| Dividend Per Share | 350.000 | 350.000 | 325.000 | 275.000 | 275.000 | 275.000 | Upgrade
|
| Dividend Growth | 7.69% | 7.69% | 18.18% | - | - | - | Upgrade
|
| Gross Margin | 20.79% | 21.20% | 20.58% | 17.92% | 17.84% | 22.55% | Upgrade
|
| Operating Margin | 4.95% | 5.46% | 5.45% | 3.44% | 3.44% | 5.01% | Upgrade
|
| Profit Margin | 3.76% | 4.33% | 3.57% | 1.55% | 1.98% | 2.80% | Upgrade
|
| Free Cash Flow Margin | 4.02% | 4.27% | 6.26% | 3.81% | 1.90% | 4.08% | Upgrade
|
| EBITDA | 53,607 | 57,790 | 57,321 | 40,667 | 40,078 | 47,608 | Upgrade
|
| EBITDA Margin | 6.75% | 7.28% | 7.34% | 5.44% | 5.48% | 7.41% | Upgrade
|
| D&A For EBITDA | 14,359 | 14,422 | 14,832 | 14,949 | 14,967 | 15,425 | Upgrade
|
| EBIT | 39,248 | 43,368 | 42,489 | 25,718 | 25,110 | 32,184 | Upgrade
|
| EBIT Margin | 4.95% | 5.46% | 5.45% | 3.44% | 3.44% | 5.01% | Upgrade
|
| Effective Tax Rate | 24.56% | 22.28% | 20.08% | 33.87% | 39.86% | 35.15% | Upgrade
|
| Advertising Expenses | - | 3,744 | 4,136 | 3,502 | 2,472 | 4,791 | Upgrade
|
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.