Amorepacific Corporation (KRX:090430)
South Korea flag South Korea · Delayed Price · Currency is KRW
122,200
-200 (-0.16%)
At close: Aug 22, 2025, 3:30 PM KST

Amorepacific Balance Sheet

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Cash & Equivalents
649,185451,543506,379449,598537,694793,728
Upgrade
Short-Term Investments
35,52446,66261,77474,669101,82657,882
Upgrade
Trading Asset Securities
271,742256,504511,821391,486490,839166,463
Upgrade
Cash & Short-Term Investments
956,451754,7091,079,974915,7531,130,3581,018,074
Upgrade
Cash Growth
41.93%-30.12%17.93%-18.99%11.03%15.47%
Upgrade
Accounts Receivable
311,876386,487292,901286,269297,046285,018
Upgrade
Other Receivables
7,14117,62620,31022,36732,17612,475
Upgrade
Receivables
328,648424,517329,203339,030330,857298,552
Upgrade
Inventory
463,950497,801394,312408,934493,224414,483
Upgrade
Prepaid Expenses
-29,70128,52527,24032,42239,091
Upgrade
Other Current Assets
64,68728,080120,18224,11327,60055,533
Upgrade
Total Current Assets
1,813,7351,734,8091,952,1961,715,0702,014,4611,825,732
Upgrade
Property, Plant & Equipment
2,378,9812,433,7642,542,6882,603,7692,687,8282,793,781
Upgrade
Long-Term Investments
46,12247,831326,260283,933367,69874,031
Upgrade
Goodwill
789,424791,145104,152106,8779,6058,763
Upgrade
Other Intangible Assets
954,281982,799236,528250,874192,075200,011
Upgrade
Long-Term Accounts Receivable
5-6161,6442,3133,164
Upgrade
Long-Term Deferred Tax Assets
51,38450,94213,84657,85484,60882,890
Upgrade
Other Long-Term Assets
705,480716,341681,594766,604714,309694,678
Upgrade
Total Assets
6,764,5146,783,5085,886,5115,801,7836,116,7145,701,918
Upgrade
Accounts Payable
74,62895,96586,44280,676123,410117,618
Upgrade
Accrued Expenses
-191,146182,047156,109181,653175,867
Upgrade
Short-Term Debt
253,463306,195244,109223,414199,124154,160
Upgrade
Current Portion of Leases
51,61561,26455,34769,00694,761132,867
Upgrade
Current Income Taxes Payable
30,13255,00922,68841,10989,9636,097
Upgrade
Other Current Liabilities
633,281386,126222,624260,803468,574379,338
Upgrade
Total Current Liabilities
1,043,1191,095,705813,257831,1171,157,485965,947
Upgrade
Long-Term Leases
54,89872,75950,94864,78596,221133,748
Upgrade
Long-Term Deferred Tax Liabilities
240,950235,817106,36891,26679,48890,076
Upgrade
Other Long-Term Liabilities
47,05046,96338,73930,96235,16043,918
Upgrade
Total Liabilities
1,392,0761,457,5001,013,8061,022,5081,372,4141,237,520
Upgrade
Common Stock
34,52534,52534,52534,52534,52534,508
Upgrade
Additional Paid-In Capital
612,207623,231793,879791,599795,834723,509
Upgrade
Retained Earnings
4,670,8524,600,9564,101,4014,010,0873,937,7753,847,747
Upgrade
Treasury Stock
-8,254-9,731-3,713-8,632-18,814-101,389
Upgrade
Comprehensive Income & Other
-4,6753,390-28,104-28,96611,689-36,521
Upgrade
Total Common Equity
5,304,6555,252,3714,897,9884,798,6134,761,0084,467,854
Upgrade
Minority Interest
67,78373,637-25,283-19,338-16,709-3,456
Upgrade
Shareholders' Equity
5,372,4385,326,0084,872,7054,779,2754,744,3004,464,398
Upgrade
Total Liabilities & Equity
6,764,5146,783,5085,886,5115,801,7836,116,7145,701,918
Upgrade
Total Debt
359,977440,218350,403357,205390,106420,776
Upgrade
Net Cash (Debt)
596,475314,491729,571558,548740,252597,298
Upgrade
Net Cash Growth
98.58%-56.89%30.62%-24.55%23.93%88.52%
Upgrade
Net Cash Per Share
8646.964559.7810570.288095.6810771.858719.55
Upgrade
Filing Date Shares Outstanding
68.9368.9858.4758.4458.457.95
Upgrade
Total Common Shares Outstanding
68.9368.9869.026968.9568.5
Upgrade
Working Capital
770,616639,1041,138,939883,953856,975859,786
Upgrade
Book Value Per Share
76953.8776148.6370961.5069549.8569049.3565223.18
Upgrade
Tangible Book Value
3,560,9513,478,4274,557,3084,440,8624,559,3284,259,080
Upgrade
Tangible Book Value Per Share
51658.2050430.0866025.7664364.7066124.3762175.43
Upgrade
Land
830,300815,194849,339816,978816,099831,524
Upgrade
Buildings
1,042,7811,531,7161,567,3691,568,3041,555,1021,487,216
Upgrade
Machinery
379,6621,451,5051,427,3351,482,5961,582,5201,520,647
Upgrade
Construction In Progress
15,1986,50542,58130,64524,83514,661
Upgrade
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.