Amorepacific Corporation (KRX:090430)

Amorepacific Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 26, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	7,750,747	6,461,331	8,864,485	8,545,398	10,540,669	12,591,777
Market Cap Growth	4.90%	-27.11%	3.73%	-18.93%	-16.29%	0.47%
Enterprise Value	7,273,547	6,304,217	8,203,210	7,898,849	9,852,688	12,255,386
Last Close Price	124300.00	103695.03	143471.18	135151.16	163358.39	200389.10
PE Ratio	127.49	12.86	49.22	63.55	54.42	358.41
Forward PE	21.51	20.71	34.21	43.49	28.39	41.65
PS Ratio	1.85	1.66	2.41	2.07	2.17	2.84
PB Ratio	1.43	1.21	1.82	1.79	2.22	2.82
P/TBV Ratio	2.13	1.86	1.95	1.92	2.31	2.96
P/FCF Ratio	16.79	25.49	41.48	165.58	17.56	33.91
P/OCF Ratio	14.61	19.32	25.46	56.58	15.25	22.71
PEG Ratio	-	0.15	0.15	0.15	0.18	0.74
EV/Sales Ratio	1.74	1.62	2.23	1.91	2.03	2.77
EV/EBITDA Ratio	7.21	13.19	22.79	15.71	13.97	20.37
EV/EBIT Ratio	9.86	28.59	75.83	36.87	28.70	85.70
EV/FCF Ratio	15.75	24.87	38.39	153.05	16.42	33.00
Debt / Equity Ratio	0.06	0.08	0.07	0.08	0.08	0.09
Debt / EBITDA Ratio	0.54	0.92	0.97	0.71	0.55	0.70
Debt / FCF Ratio	0.74	1.74	1.64	6.92	0.65	1.13
Asset Turnover	0.62	0.61	0.63	0.69	0.82	0.76
Inventory Turnover	2.34	2.55	2.88	2.97	3.00	2.92
Quick Ratio	1.30	1.06	1.71	1.47	1.26	1.36
Current Ratio	1.88	1.58	2.40	2.06	1.74	1.89
Return on Equity (ROE)	3.31%	11.80%	3.60%	2.71%	3.93%	0.49%
Return on Assets (ROA)	3.36%	2.17%	1.16%	2.25%	3.63%	1.53%
Return on Capital (ROIC)	3.91%	2.51%	1.31%	2.61%	4.28%	1.80%
Return on Capital Employed (ROCE)	6.30%	3.90%	2.10%	4.30%	6.90%	3.00%
Earnings Yield	0.87%	9.18%	2.03%	1.57%	1.84%	0.28%
FCF Yield	5.96%	3.92%	2.41%	0.60%	5.69%	2.95%
Dividend Yield	0.91%	1.08%	0.63%	0.50%	0.60%	0.40%
Payout Ratio	58.38%	10.64%	26.12%	50.68%	28.31%	195.06%
Buyback Yield / Dilution	-0.05%	0.07%	-0.04%	-0.40%	-0.32%	0.19%
Total Shareholder Return	0.85%	1.16%	0.59%	0.11%	0.28%	0.59%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.