BH Co., Ltd. (KRX:090460)
South Korea flag South Korea · Delayed Price · Currency is KRW
17,100
-90 (-0.52%)
Aug 28, 2026, 3:30 PM KST

BH Co., Ltd. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,856,2951,792,6601,754,4421,591,9921,681,0541,036,963
Revenue Growth
8.60%2.18%10.20%-5.30%62.11%43.75%
Gross Profit
181,160146,959165,761155,158192,436100,073
Operating Income
81,85353,97887,05384,792131,26871,085
Net Income
82,10831,02867,02990,685143,91881,736
Earnings Per Share
2880.48985.692133.002862.554551.002592.69
EPS Growth
2969.30%-53.79%-25.49%-37.10%75.53%207.19%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023
Period EndingDec '25 Dec '24 Dec '23
FPCB - Headquarters Department
349,883346,403299,412
FPCB - Vietnam Division
1,380,7011,708,5121,230,267
FPCB - China Division
80,96498,64165,235
Automotive Products
345,121348,943324,386
Unallocated Adjustment
-364,008-748,058-327,308
Total
1,792,6601,754,4421,591,992

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
299,410289,911228,930140,007126,35199,616
Total Debt
296,344276,017248,838199,421176,432148,893
Net Cash (Debt)
3,06713,894-19,908-59,414-50,081-49,278
Net Cash Growth
------
Net Cash Per Share
107.35438.82-633.63-1875.44-1583.75-1540.54

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
234,301159,158186,535111,669197,37833,141
Capital Expenditures
-129,746-107,983-77,317-64,791-66,494-41,241
Free Cash Flow
104,55551,175109,21846,878130,883-8,100
Free Cash Flow Growth
38.47%-53.14%132.98%-64.18%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
9.76%8.20%9.45%9.75%11.45%9.65%
Operating Margin
4.41%3.01%4.96%5.33%7.81%6.86%
Pretax Margin
6.57%2.91%6.01%6.10%9.78%10.07%
Profit Margin
4.42%1.73%3.82%5.70%8.56%7.88%
FCF Margin
5.63%2.85%6.22%2.94%7.79%-0.78%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
250.000250.000250.000250.000250.000250.000
Dividend Per Share Growth
0%0%0%0%0%0%
Dividend Yield
1.40%1.55%1.46%1.22%1.16%1.14%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.9416.848.137.394.978.86
Forward PE
6.056.535.045.734.939.69
P/FCF Ratio
5.3110.214.9914.295.47-
PS Ratio
0.300.290.310.420.430.70