DAE-IL Corporation (KRX: 092200)

DAE-IL Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Oct 10, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	153,046	192,954	130,574	215,815	113,913	80,204
Market Cap Growth	-6.15%	47.77%	-39.50%	89.46%	42.03%	-44.76%
Enterprise Value	436,058	465,872	388,107	496,896	463,742	518,901
Last Close Price	3950.00	4980.00	3370.00	5570.00	2940.00	2070.00
PE Ratio	12.40	5.28	42.66	7.42	-0.93	-1.16
PS Ratio	0.21	0.26	0.19	0.37	0.23	0.15
PB Ratio	1.08	1.20	0.91	1.63	1.61	0.43
P/FCF Ratio	-9.43	-2.21	157.21	14.08	1.15	2.09
P/OCF Ratio	3.28	-24.79	9.48	5.70	0.93	1.18
EV/Sales Ratio	0.60	0.64	0.56	0.84	0.94	0.96
EV/EBITDA Ratio	6.44	6.38	5.56	7.65	-17.06	50.22
EV/EBIT Ratio	14.73	13.02	12.66	18.59	-6.39	-15.53
EV/FCF Ratio	-18.30	-5.34	467.29	32.41	4.69	13.52
Debt / Equity Ratio	1.79	1.80	1.65	1.96	4.10	2.27
Debt / EBITDA Ratio	4.47	3.96	3.40	4.00	-	40.88
Debt / FCF Ratio	-12.68	-3.32	285.44	16.93	2.93	11.01
Asset Turnover	1.06	1.09	1.09	0.96	0.71	0.68
Inventory Turnover	5.54	5.99	6.31	5.81	4.33	3.22
Quick Ratio	0.31	0.33	0.33	0.22	0.20	0.24
Current Ratio	0.61	0.63	0.59	0.51	0.46	0.61
Return on Equity (ROE)	8.43%	13.82%	3.43%	29.03%	-92.77%	-29.87%
Return on Assets (ROA)	2.71%	3.36%	3.00%	2.71%	-6.56%	-2.63%
Return on Capital (ROIC)	4.18%	5.38%	4.96%	4.44%	-9.37%	-3.28%
Earnings Yield	8.06%	19.03%	2.33%	13.42%	-106.97%	-64.39%
FCF Yield	-15.57%	-45.18%	0.64%	7.10%	86.72%	47.84%
Buyback Yield / Dilution	-1.63%	-2.46%	-	-	-32.64%	-31.27%
Total Shareholder Return	-1.63%	-2.46%	-	-	-32.64%	-31.27%

Source: S&P Capital IQ. Standard template. Financial Sources.