DAE-IL Corporation (KRX:092200)
South Korea flag South Korea · Delayed Price · Currency is KRW
6,060.00
-230.00 (-3.66%)
At close: Aug 24, 2026

DAE-IL Statistics

Total Valuation

DAE-IL has a market cap or net worth of KRW 243.71 billion. The enterprise value is 581.24 billion.

Market Cap243.71B
Enterprise Value 581.24B

Important Dates

The next estimated earnings date is Friday, November 13, 2026.

Earnings Date Nov 13, 2026
Ex-Dividend Date n/a

Share Statistics

DAE-IL has 38.75 million shares outstanding. The number of shares has increased by 2.16% in one year.

Current Share Class 38.75M
Shares Outstanding 38.75M
Shares Change (YoY) +2.16%
Shares Change (QoQ) -1.11%
Owned by Insiders (%) 25.89%
Owned by Institutions (%) 1.26%
Float 23.47M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.34
PB Ratio 1.34
P/TBV Ratio 1.67
P/FCF Ratio 543.55
P/OCF Ratio 7.98
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 12.10, with an EV/FCF ratio of 1,296.33.

EV / Earnings n/a
EV / Sales 0.81
EV / EBITDA 12.10
EV / EBIT 87.19
EV / FCF 1,296.33

Financial Position

The company has a current ratio of 0.76, with a Debt / Equity ratio of 1.88.

Current Ratio 0.76
Quick Ratio 0.41
Debt / Equity 1.88
Debt / EBITDA 6.52
Debt / FCF 763.18
Interest Coverage 0.70

Financial Efficiency

Return on equity (ROE) is -0.24% and return on invested capital (ROIC) is -0.60%.

Return on Equity (ROE) -0.24%
Return on Assets (ROA) 0.95%
Return on Invested Capital (ROIC) -0.60%
Return on Capital Employed (ROCE) 3.23%
Weighted Average Cost of Capital (WACC) 2.63%
Revenue Per Employee 992.28M
Profits Per Employee -11.91M
Employee Count 725
Asset Turnover 0.98
Inventory Turnover 5.08

Taxes

In the past 12 months, DAE-IL has paid 2.09 billion in taxes.

Income Tax 2.09B
Effective Tax Rate 126.29%

Stock Price Statistics

The stock price has increased by +37.85% in the last 52 weeks. The beta is 0.69, so DAE-IL's price volatility has been lower than the market average.

Beta (5Y) 0.69
52-Week Price Change +37.85%
50-Day Moving Average 5,313.50
200-Day Moving Average 8,357.53
Relative Strength Index (RSI) 57.95
Average Volume (20 Days) 898,919

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, DAE-IL had revenue of KRW 719.41 billion and -8.63 billion in losses. Loss per share was -223.29.

Revenue719.41B
Gross Profit 59.02B
Operating Income 11.12B
Pretax Income 1.65B
Net Income -8.63B
EBITDA 52.50B
EBIT 11.12B
Loss Per Share -223.29
Full Income Statement

Balance Sheet

The company has 38.70 billion in cash and 342.19 billion in debt, with a net cash position of -303.49 billion or -7,832.82 per share.

Cash & Cash Equivalents 38.70B
Total Debt 342.19B
Net Cash -303.49B
Net Cash Per Share -7,832.82
Equity (Book Value) 182.24B
Book Value Per Share 3,861.92
Working Capital -91.81B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 30.56 billion and capital expenditures -30.11 billion, giving a free cash flow of 448.37 million.

Operating Cash Flow 30.56B
Capital Expenditures -30.11B
Depreciation & Amortization 41.38B
Net Borrowing -7.18B
Free Cash Flow 448.37M
FCF Per Share 11.57
Full Cash Flow Statement

Margins

Gross margin is 8.20%, with operating and profit margins of 1.55% and -1.20%.

Gross Margin 8.20%
Operating Margin 1.55%
Pretax Margin 0.23%
Profit Margin -1.20%
EBITDA Margin 7.30%
EBIT Margin 1.55%
FCF Margin 0.06%

Dividends & Yields

DAE-IL does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -2.16%
Shareholder Yield -2.16%
Earnings Yield -3.54%
FCF Yield 0.18%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on April 28, 2008. It was a forward split with a ratio of 10.

Last Split Date Apr 28, 2008
Split Type Forward
Split Ratio 10

Scores

DAE-IL has an Altman Z-Score of 1.15 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.15
Piotroski F-Score 3