Kec Corporation (KRX:092220)
South Korea · Delayed Price · Currency is KRW 780.00
+18.00 (2.36%)
Last updated: Feb 3, 2026, 9:38 AM KST
Kec Corporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 229,637 | 243,170 | 206,935 | 256,171 | 267,473 | 201,046 |
Other Revenue | 0 | - | - | -0 | -0 | - |
| 229,637 | 243,170 | 206,935 | 256,171 | 267,473 | 201,046 | |
Revenue Growth (YoY) | -2.42% | 17.51% | -19.22% | -4.23% | 33.04% | -0.34% |
Cost of Revenue | 214,160 | 221,162 | 207,025 | 206,630 | 211,542 | 175,745 |
Gross Profit | 15,477 | 22,008 | -89.45 | 49,541 | 55,931 | 25,302 |
Selling, General & Admin | 28,656 | 27,400 | 25,197 | 24,010 | 21,757 | 20,216 |
Research & Development | 5,717 | 5,231 | 5,404 | 5,470 | 5,800 | 5,489 |
Amortization of Goodwill & Intangibles | 3.84 | 4.45 | 18.04 | 23.68 | 24.86 | 25.89 |
Other Operating Expenses | 989.37 | 903.49 | 809.81 | 554.46 | 612.21 | 529.03 |
Operating Expenses | 37,494 | 35,279 | 32,911 | 31,513 | 29,405 | 27,639 |
Operating Income | -22,017 | -13,271 | -33,001 | 18,028 | 26,526 | -2,338 |
Interest Expense | -1,978 | -2,103 | -2,574 | -2,117 | -2,340 | -2,078 |
Interest & Investment Income | 3,180 | 3,585 | 2,568 | 1,220 | 1,214 | 226.4 |
Currency Exchange Gain (Loss) | 425.31 | -81.76 | 1,045 | 2,358 | 2,209 | -889.4 |
Other Non Operating Income (Expenses) | 1,336 | 1,243 | 1,058 | 1,289 | -16,132 | -39,552 |
EBT Excluding Unusual Items | -19,053 | -10,627 | -30,903 | 20,779 | 11,477 | -44,630 |
Gain (Loss) on Sale of Investments | -0.02 | -0.02 | - | - | 72.54 | - |
Gain (Loss) on Sale of Assets | -96.34 | -71.85 | 1,076 | 2.62 | -353.26 | -0.01 |
Asset Writedown | - | - | -4,977 | - | - | - |
Pretax Income | -19,149 | -10,699 | -34,804 | 20,782 | 11,196 | -44,630 |
Income Tax Expense | 369.69 | 303.45 | 2,995 | -1,489 | 1,023 | 225.53 |
Earnings From Continuing Operations | -19,519 | -11,003 | -37,799 | 22,271 | 10,173 | -44,856 |
Minority Interest in Earnings | - | -375.33 | -337.64 | -405.93 | -580.86 | -426.12 |
Net Income | -19,519 | -11,378 | -38,137 | 21,865 | 9,592 | -45,282 |
Net Income to Common | -19,519 | -11,378 | -38,137 | 21,865 | 9,592 | -45,282 |
Net Income Growth | - | - | - | 127.94% | - | - |
Shares Outstanding (Basic) | 200 | 201 | 173 | 145 | 120 | 117 |
Shares Outstanding (Diluted) | 200 | 201 | 173 | 145 | 120 | 117 |
Shares Change (YoY) | -0.72% | 15.95% | 19.62% | 20.22% | 3.17% | 1.62% |
EPS (Basic) | -97.47 | -56.67 | -220.26 | 151.05 | 79.67 | -388.00 |
EPS (Diluted) | -97.80 | -57.00 | -220.26 | 151.00 | 79.67 | -388.00 |
EPS Growth | - | - | - | 89.53% | - | - |
Free Cash Flow | -11,778 | 18,583 | -11,328 | -37,701 | 11,102 | 8,235 |
Free Cash Flow Per Share | -58.81 | 92.56 | -65.42 | -260.45 | 92.20 | 70.56 |
Gross Margin | 6.74% | 9.05% | -0.04% | 19.34% | 20.91% | 12.58% |
Operating Margin | -9.59% | -5.46% | -15.95% | 7.04% | 9.92% | -1.16% |
Profit Margin | -8.50% | -4.68% | -18.43% | 8.54% | 3.59% | -22.52% |
Free Cash Flow Margin | -5.13% | 7.64% | -5.47% | -14.72% | 4.15% | 4.10% |
EBITDA | -5,331 | 1,919 | -18,782 | 29,147 | 34,459 | 5,021 |
EBITDA Margin | -2.32% | 0.79% | -9.08% | 11.38% | 12.88% | 2.50% |
D&A For EBITDA | 16,687 | 15,190 | 14,219 | 11,118 | 7,933 | 7,358 |
EBIT | -22,017 | -13,271 | -33,001 | 18,028 | 26,526 | -2,338 |
EBIT Margin | -9.59% | -5.46% | -15.95% | 7.04% | 9.92% | -1.16% |
Effective Tax Rate | - | - | - | - | 9.14% | - |
Advertising Expenses | - | 41.18 | 43.64 | 55.54 | 73.22 | 42.61 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.