Kec Corporation (KRX:092220)
South Korea
· Delayed Price · Currency is KRW 826.00
-15.00 (-1.78%)
Last updated: Jun 26, 2025
Kec Corporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 245,897 | 243,170 | 206,935 | 256,171 | 267,473 | 201,046 | Upgrade
|
Other Revenue | - | - | - | -0 | -0 | - | Upgrade
|
| 245,897 | 243,170 | 206,935 | 256,171 | 267,473 | 201,046 | Upgrade
| |
Revenue Growth (YoY) | 13.83% | 17.51% | -19.22% | -4.23% | 33.04% | -0.34% | Upgrade
|
Cost of Revenue | 225,102 | 221,162 | 207,025 | 206,630 | 211,542 | 175,745 | Upgrade
|
Gross Profit | 20,794 | 22,008 | -89.45 | 49,541 | 55,931 | 25,302 | Upgrade
|
Selling, General & Admin | 27,699 | 27,400 | 25,197 | 24,010 | 21,757 | 20,216 | Upgrade
|
Research & Development | 5,213 | 5,231 | 5,404 | 5,470 | 5,800 | 5,489 | Upgrade
|
Other Operating Expenses | 776.52 | 903.49 | 809.81 | 554.46 | 612.21 | 529.03 | Upgrade
|
Operating Expenses | 35,555 | 35,279 | 32,911 | 31,513 | 29,405 | 27,639 | Upgrade
|
Operating Income | -14,761 | -13,271 | -33,001 | 18,028 | 26,526 | -2,338 | Upgrade
|
Interest Expense | -2,070 | -2,103 | -2,574 | -2,117 | -2,340 | -2,078 | Upgrade
|
Interest & Investment Income | 3,434 | 3,585 | 2,568 | 1,220 | 1,214 | 226.4 | Upgrade
|
Currency Exchange Gain (Loss) | -210.15 | -81.76 | 1,045 | 2,358 | 2,209 | -889.4 | Upgrade
|
Other Non Operating Income (Expenses) | 1,187 | 1,243 | 1,058 | 1,289 | -16,132 | -39,552 | Upgrade
|
EBT Excluding Unusual Items | -12,420 | -10,627 | -30,903 | 20,779 | 11,477 | -44,630 | Upgrade
|
Gain (Loss) on Sale of Investments | -0.02 | -0.02 | - | - | 72.54 | - | Upgrade
|
Gain (Loss) on Sale of Assets | 192.54 | -71.85 | 1,076 | 2.62 | -353.26 | -0.01 | Upgrade
|
Asset Writedown | - | - | -4,977 | - | - | - | Upgrade
|
Pretax Income | -12,227 | -10,699 | -34,804 | 20,782 | 11,196 | -44,630 | Upgrade
|
Income Tax Expense | 303.45 | 303.45 | 2,995 | -1,489 | 1,023 | 225.53 | Upgrade
|
Earnings From Continuing Operations | -12,530 | -11,003 | -37,799 | 22,271 | 10,173 | -44,856 | Upgrade
|
Minority Interest in Earnings | -320.55 | -375.33 | -337.64 | -405.93 | -580.86 | -426.12 | Upgrade
|
Net Income | -12,851 | -11,378 | -38,137 | 21,865 | 9,592 | -45,282 | Upgrade
|
Net Income to Common | -12,851 | -11,378 | -38,137 | 21,865 | 9,592 | -45,282 | Upgrade
|
Net Income Growth | - | - | - | 127.94% | - | - | Upgrade
|
Shares Outstanding (Basic) | 201 | 201 | 173 | 145 | 120 | 117 | Upgrade
|
Shares Outstanding (Diluted) | 201 | 201 | 173 | 145 | 120 | 117 | Upgrade
|
Shares Change (YoY) | 7.30% | 15.95% | 19.62% | 20.22% | 3.17% | 1.62% | Upgrade
|
EPS (Basic) | -64.09 | -56.67 | -220.26 | 151.05 | 79.67 | -388.00 | Upgrade
|
EPS (Diluted) | -64.41 | -57.00 | -220.26 | 151.00 | 79.67 | -388.00 | Upgrade
|
EPS Growth | - | - | - | 89.53% | - | - | Upgrade
|
Free Cash Flow | 13,055 | 18,583 | -11,328 | -37,701 | 11,102 | 8,235 | Upgrade
|
Free Cash Flow Per Share | 65.10 | 92.56 | -65.42 | -260.45 | 92.20 | 70.56 | Upgrade
|
Gross Margin | 8.46% | 9.05% | -0.04% | 19.34% | 20.91% | 12.58% | Upgrade
|
Operating Margin | -6.00% | -5.46% | -15.95% | 7.04% | 9.92% | -1.16% | Upgrade
|
Profit Margin | -5.23% | -4.68% | -18.43% | 8.54% | 3.59% | -22.52% | Upgrade
|
Free Cash Flow Margin | 5.31% | 7.64% | -5.47% | -14.72% | 4.15% | 4.10% | Upgrade
|
EBITDA | 1,343 | 1,919 | -18,782 | 29,147 | 34,459 | 5,021 | Upgrade
|
EBITDA Margin | 0.55% | 0.79% | -9.08% | 11.38% | 12.88% | 2.50% | Upgrade
|
D&A For EBITDA | 16,104 | 15,190 | 14,219 | 11,118 | 7,933 | 7,358 | Upgrade
|
EBIT | -14,761 | -13,271 | -33,001 | 18,028 | 26,526 | -2,338 | Upgrade
|
EBIT Margin | -6.00% | -5.46% | -15.95% | 7.04% | 9.92% | -1.16% | Upgrade
|
Effective Tax Rate | - | - | - | - | 9.14% | - | Upgrade
|
Advertising Expenses | - | 41.18 | 43.64 | 55.54 | 73.22 | 42.61 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.