Kec Corporation (KRX:092220)
South Korea flag South Korea · Delayed Price · Currency is KRW
772.00
+3.00 (0.39%)
At close: Jun 5, 2025, 3:30 PM KST

Kec Corporation Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
245,897243,170206,935256,171267,473201,046
Upgrade
Other Revenue
----0-0-
Upgrade
Revenue
245,897243,170206,935256,171267,473201,046
Upgrade
Revenue Growth (YoY)
13.83%17.51%-19.22%-4.23%33.04%-0.34%
Upgrade
Cost of Revenue
225,102221,162207,025206,630211,542175,745
Upgrade
Gross Profit
20,79422,008-89.4549,54155,93125,302
Upgrade
Selling, General & Admin
27,69927,40025,19724,01021,75720,216
Upgrade
Research & Development
5,2135,2315,4045,4705,8005,489
Upgrade
Other Operating Expenses
776.52903.49809.81554.46612.21529.03
Upgrade
Operating Expenses
35,55535,27932,91131,51329,40527,639
Upgrade
Operating Income
-14,761-13,271-33,00118,02826,526-2,338
Upgrade
Interest Expense
-2,070-2,103-2,574-2,117-2,340-2,078
Upgrade
Interest & Investment Income
3,4343,5852,5681,2201,214226.4
Upgrade
Currency Exchange Gain (Loss)
-210.15-81.761,0452,3582,209-889.4
Upgrade
Other Non Operating Income (Expenses)
1,1871,2431,0581,289-16,132-39,552
Upgrade
EBT Excluding Unusual Items
-12,420-10,627-30,90320,77911,477-44,630
Upgrade
Gain (Loss) on Sale of Investments
-0.02-0.02--72.54-
Upgrade
Gain (Loss) on Sale of Assets
192.54-71.851,0762.62-353.26-0.01
Upgrade
Asset Writedown
---4,977---
Upgrade
Pretax Income
-12,227-10,699-34,80420,78211,196-44,630
Upgrade
Income Tax Expense
303.45303.452,995-1,4891,023225.53
Upgrade
Earnings From Continuing Operations
-12,530-11,003-37,79922,27110,173-44,856
Upgrade
Minority Interest in Earnings
-320.55-375.33-337.64-405.93-580.86-426.12
Upgrade
Net Income
-12,851-11,378-38,13721,8659,592-45,282
Upgrade
Net Income to Common
-12,851-11,378-38,13721,8659,592-45,282
Upgrade
Net Income Growth
---127.94%--
Upgrade
Shares Outstanding (Basic)
202201173145120117
Upgrade
Shares Outstanding (Diluted)
202201173145120117
Upgrade
Shares Change (YoY)
8.16%15.95%19.62%20.22%3.17%1.62%
Upgrade
EPS (Basic)
-63.57-56.67-220.26151.0579.67-388.00
Upgrade
EPS (Diluted)
-63.90-57.00-220.26151.0079.67-388.00
Upgrade
EPS Growth
---89.53%--
Upgrade
Free Cash Flow
13,05518,583-11,328-37,70111,1028,235
Upgrade
Free Cash Flow Per Share
64.5892.56-65.42-260.4592.2070.56
Upgrade
Gross Margin
8.46%9.05%-0.04%19.34%20.91%12.58%
Upgrade
Operating Margin
-6.00%-5.46%-15.95%7.04%9.92%-1.16%
Upgrade
Profit Margin
-5.23%-4.68%-18.43%8.54%3.59%-22.52%
Upgrade
Free Cash Flow Margin
5.31%7.64%-5.47%-14.72%4.15%4.10%
Upgrade
EBITDA
1,3431,919-18,78229,14734,4595,021
Upgrade
EBITDA Margin
0.55%0.79%-9.08%11.38%12.88%2.50%
Upgrade
D&A For EBITDA
16,10415,19014,21911,1187,9337,358
Upgrade
EBIT
-14,761-13,271-33,00118,02826,526-2,338
Upgrade
EBIT Margin
-6.00%-5.46%-15.95%7.04%9.92%-1.16%
Upgrade
Effective Tax Rate
----9.14%-
Upgrade
Advertising Expenses
-41.1843.6455.5473.2242.61
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.