Kec Corporation (KRX:092220)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,605.00
-20.00 (-0.76%)
Sep 8, 2026, 3:30 PM KST

Kec Corporation Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
238,363229,617243,170206,935256,171267,473
Revenue Growth
0.14%-5.57%17.51%-19.22%-4.23%33.04%
Gross Profit
17,24216,67722,008-89.4549,54155,931
Operating Income
-21,666-21,762-13,271-33,00118,02826,526
Net Income
-28,412-26,571-11,378-38,13721,8659,592
Earnings Per Share
-708.03-661.74-285.00-1101.28755.00398.34
EPS Growth
----89.53%-

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
South Korea
903,696110,607120,162110,504120,146119,325
China
4,397,30793,66594,41574,194108,180122,784
Japan
788,4294,1784,9105,13610,55810,782
Thailand
-1,197,50310,88211,38910,12311,88312,336
Other
4,084,26110,28512,2936,9785,4042,245
Total
8,976,191229,617243,170206,935256,171267,473

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
75,49287,240119,596106,94932,92387,238
Total Debt
63,06356,32348,38444,03247,97259,758
Net Cash (Debt)
12,42830,91771,21262,917-15,04927,480
Net Cash Growth
-77.59%-56.58%13.18%---
Net Cash Per Share
309.71769.991773.531816.88-519.821141.18

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
13,0079,28229,869-672.246,74627,221
Capital Expenditures
-44,504-44,058-11,286-10,656-44,447-16,119
Free Cash Flow
-31,497-34,77718,583-11,328-37,70111,102
Free Cash Flow Growth
-----34.81%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
7.23%7.26%9.05%-0.04%19.34%20.91%
Operating Margin
-9.09%-9.48%-5.46%-15.95%7.04%9.92%
Pretax Margin
-11.72%-11.33%-4.40%-16.82%8.11%4.19%
Profit Margin
-11.92%-11.57%-4.68%-18.43%8.54%3.59%
FCF Margin
-13.21%-15.14%7.64%-5.47%-14.72%4.15%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----12.9455.97
Forward PE
-7.017.017.017.0113.10
P/FCF Ratio
--8.43--48.36
PS Ratio
0.440.610.641.511.112.01