Kec Corporation (KRX:092220)
South Korea flag South Korea · Delayed Price · Currency is KRW
772.00
+3.00 (0.39%)
At close: Jun 5, 2025, 3:30 PM KST

Kec Corporation Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-12,851-11,378-38,13721,8659,592-45,282
Upgrade
Depreciation & Amortization
16,10415,19014,21911,1187,9337,358
Upgrade
Loss (Gain) From Sale of Assets
-192.5471.84-1,076-2.62353.260.01
Upgrade
Asset Writedown & Restructuring Costs
--4,977---
Upgrade
Loss (Gain) From Sale of Investments
-----72.54-
Upgrade
Stock-Based Compensation
1,4621,5851,5751,716517.324.99
Upgrade
Provision & Write-off of Bad Debts
--1.43--85.9785.97
Upgrade
Other Operating Activities
7,6247,4337,7073,42817,84847,173
Upgrade
Change in Accounts Receivable
-12,694-4,9751,1968,0235,014-2,209
Upgrade
Change in Inventory
15,41315,71118,401-46,435-6,0914,752
Upgrade
Change in Accounts Payable
20,44311,784-3,10110,198816.116,546
Upgrade
Change in Other Net Operating Assets
-6,628-5,554-6,435-3,165-8,603-4,200
Upgrade
Operating Cash Flow
28,68229,869-672.246,74627,22114,231
Upgrade
Operating Cash Flow Growth
373.11%---75.22%91.29%-18.98%
Upgrade
Capital Expenditures
-15,627-11,286-10,656-44,447-16,119-5,996
Upgrade
Sale of Property, Plant & Equipment
239.264181,78572.24363.27-
Upgrade
Sale (Purchase) of Intangibles
---0.97-0.96--8.19
Upgrade
Investment in Securities
6,3987,680-70,19438,282-746.9-40,385
Upgrade
Other Investing Activities
383.51586.03754.29329.597.38105.98
Upgrade
Investing Cash Flow
-13,607-2,602-78,311-5,764-16,496-46,283
Upgrade
Short-Term Debt Issued
-4,16474,20860,44531,42644,715
Upgrade
Long-Term Debt Issued
-5,000---39,697
Upgrade
Total Debt Issued
26,2629,16474,20860,44531,42684,412
Upgrade
Short-Term Debt Repaid
--4,650-77,473-67,413-36,822-47,877
Upgrade
Long-Term Debt Repaid
--915.4-1,061-9,951-901.16-940.21
Upgrade
Total Debt Repaid
-22,671-5,566-78,533-77,363-37,723-48,817
Upgrade
Net Debt Issued (Repaid)
3,5913,598-4,326-16,919-6,29735,595
Upgrade
Issuance of Common Stock
--96,264-40.32-
Upgrade
Dividends Paid
-4,015-4,015-8,686---
Upgrade
Other Financing Activities
-6,823-6,899-989.5519.540-
Upgrade
Financing Cash Flow
-7,248-7,31682,263-16,899-6,25635,595
Upgrade
Foreign Exchange Rate Adjustments
318.2376.16-48.62-559.7497.3-175.36
Upgrade
Net Cash Flow
8,14520,3273,231-16,4774,5663,367
Upgrade
Free Cash Flow
13,05518,583-11,328-37,70111,1028,235
Upgrade
Free Cash Flow Growth
----34.81%31.54%
Upgrade
Free Cash Flow Margin
5.31%7.64%-5.47%-14.72%4.15%4.10%
Upgrade
Free Cash Flow Per Share
64.5892.56-65.42-260.4592.2070.56
Upgrade
Cash Interest Paid
3,0142,8043,1692,3651,3241,693
Upgrade
Cash Income Tax Paid
719.83500.6151.751,462506.79179.19
Upgrade
Levered Free Cash Flow
1,38515,248-2,408-46,9923,1689,794
Upgrade
Unlevered Free Cash Flow
2,67816,562-798.92-45,6694,63111,093
Upgrade
Change in Net Working Capital
-9,965-19,368-14,68925,3234,279-11,194
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.