Kishin Corporation (KRX:092440)
South Korea · Delayed Price · Currency is KRW 2,020.00
+10.00 (0.50%)
Sep 4, 2026, 3:30 PM KST
Kishin Income Statement
Financials in millions KRW. Fiscal year is April - March.
Millions KRW. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 116,146 | 119,266 | 131,316 | 137,860 | 144,441 | 131,330 |
Other Revenue | -0 | -0 | -0 | - | -0 | - |
| 116,146 | 119,266 | 131,316 | 137,860 | 144,441 | 131,330 | |
Revenue Growth | -6.74% | -9.18% | -4.75% | -4.56% | 9.98% | 2.23% |
Cost of Revenue | 106,796 | 108,776 | 115,860 | 120,485 | 123,370 | 108,517 |
Gross Profit | 9,350 | 10,490 | 15,455 | 17,375 | 21,071 | 22,813 |
Selling, General & Admin | 10,630 | 10,694 | 12,038 | 11,141 | 11,744 | 10,755 |
Amortization of Goodwill & Intangibles | 1.24 | 1.14 | 0.64 | 0.1 | 3.59 | 3.64 |
Other Operating Expenses | 674.14 | 674.94 | 269.47 | 281.01 | 245.13 | 206.08 |
Operating Expenses | 12,576 | 14,211 | 14,474 | 14,894 | 14,651 | 13,261 |
Operating Income | -3,226 | -3,722 | 981 | 2,481 | 6,420 | 9,552 |
Interest Expense | -41.47 | -41.47 | -61.14 | -72.1 | -70.45 | -57.23 |
Interest & Investment Income | 1,920 | 1,920 | 1,816 | 1,801 | 1,376 | 879.7 |
Currency Exchange Gain (Loss) | 90.97 | 90.97 | 290.01 | 29.07 | 79.32 | 167.98 |
Other Non Operating Income (Expenses) | 293.76 | 270.04 | 245.28 | 238.33 | 154.19 | 97.69 |
EBT Excluding Unusual Items | -961.86 | -1,482 | 3,271 | 4,478 | 7,959 | 10,640 |
Gain (Loss) on Sale of Investments | 4.01 | 4.01 | 4.04 | 4.03 | 12.59 | 1.26 |
Gain (Loss) on Sale of Assets | 1,233 | 1,233 | 106.87 | 46.6 | 104.43 | 55.03 |
Asset Writedown | - | - | - | -1,486 | -1,520 | - |
Pretax Income | 274.9 | -244.97 | 3,382 | 3,043 | 6,556 | 10,697 |
Income Tax Expense | 698.93 | 529.83 | 268.19 | 1,328 | 2,177 | 2,202 |
Earnings From Continuing Operations | -424.03 | -774.8 | 3,113 | 1,715 | 4,379 | 8,494 |
Net Income | -424.03 | -774.8 | 3,113 | 1,715 | 4,379 | 8,494 |
Net Income to Common | -424.03 | -774.8 | 3,113 | 1,715 | 4,379 | 8,494 |
Net Income Growth | - | - | 81.53% | -60.83% | -48.45% | -13.10% |
Shares Outstanding (Basic) | 30 | 29 | 29 | 29 | 29 | 29 |
Shares Outstanding (Diluted) | 30 | 29 | 29 | 29 | 29 | 29 |
Shares Change | 3.11% | 0.35% | -0.35% | - | - | - |
EPS (Basic) | -14.27 | -26.53 | 107.00 | 58.74 | 149.96 | 290.90 |
EPS (Diluted) | -14.27 | -26.53 | 107.00 | 58.74 | 149.96 | 290.90 |
EPS Growth | - | - | 82.17% | -60.83% | -48.45% | -13.10% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 7,671 | 8,782 | 8,702 | 5,311 | -14,553 | -14,046 |
Free Cash Flow Per Share | 258.13 | 300.76 | 299.08 | 181.88 | -498.38 | -481.04 |
Dividend Per Share | - | - | - | - | 150.000 | 150.000 |
Dividend Growth | - | - | - | - | 0% | 0% |
Gross Margin | 8.05% | 8.79% | 11.77% | 12.60% | 14.59% | 17.37% |
Operating Margin | -2.78% | -3.12% | 0.75% | 1.80% | 4.45% | 7.27% |
Profit Margin | -0.36% | -0.65% | 2.37% | 1.24% | 3.03% | 6.47% |
Free Cash Flow Margin | 6.60% | 7.36% | 6.63% | 3.85% | -10.08% | -10.70% |
EBITDA | 1,010 | 571.67 | 5,501 | 7,884 | 11,634 | 15,098 |
EBITDA Margin | 0.87% | 0.48% | 4.19% | 5.72% | 8.05% | 11.50% |
D&A For EBITDA | 4,236 | 4,293 | 4,520 | 5,403 | 5,214 | 5,546 |
EBIT | -3,226 | -3,722 | 981 | 2,481 | 6,420 | 9,552 |
EBIT Margin | -2.78% | -3.12% | 0.75% | 1.80% | 4.45% | 7.27% |
Effective Tax Rate | 254.25% | - | 7.93% | 43.64% | 33.21% | 20.59% |
Advertising Expenses | - | 41.14 | 73.94 | 68.06 | 93.88 | 36.94 |