Dong Yang Piston Co., Ltd. (KRX: 092780)
South Korea
· Delayed Price · Currency is KRW 4,600.00
-45.00 (-0.97%)
Dec 20, 2024, 3:30 PM KST
Dong Yang Piston Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 438,195 | 421,732 | 397,883 | 354,591 | 321,549 | 364,752 | Upgrade
|
| Other Revenue | -0 | - | -0 | - | - | 0 | Upgrade
|
| Revenue | 438,195 | 421,732 | 397,883 | 354,591 | 321,549 | 364,752 | Upgrade
|
| Revenue Growth (YoY) | 4.09% | 5.99% | 12.21% | 10.28% | -11.84% | 9.79% | Upgrade
|
| Cost of Revenue | 394,355 | 377,791 | 357,538 | 315,551 | 284,067 | 318,264 | Upgrade
|
| Gross Profit | 43,840 | 43,941 | 40,345 | 39,040 | 37,482 | 46,488 | Upgrade
|
| Selling, General & Admin | 29,499 | 28,390 | 31,179 | 27,386 | 34,487 | 26,750 | Upgrade
|
| Other Operating Expenses | 651.22 | 769.61 | 891.03 | 519.97 | 435.72 | 406.57 | Upgrade
|
| Operating Expenses | 31,539 | 30,642 | 32,907 | 28,638 | 35,862 | 27,975 | Upgrade
|
| Operating Income | 12,300 | 13,299 | 7,438 | 10,402 | 1,620 | 18,513 | Upgrade
|
| Interest Expense | -7,538 | -7,243 | -5,945 | -4,777 | -5,338 | -5,824 | Upgrade
|
| Interest & Investment Income | 2,017 | 1,705 | 588.8 | 236.09 | 266.01 | 191.17 | Upgrade
|
| Currency Exchange Gain (Loss) | -675.24 | 915.22 | 1,989 | 3,146 | -3,869 | 931.09 | Upgrade
|
| Other Non Operating Income (Expenses) | 3,630 | 3,825 | 374.36 | 951.36 | 1,343 | 1,147 | Upgrade
|
| EBT Excluding Unusual Items | 9,733 | 12,501 | 4,445 | 9,959 | -5,978 | 14,958 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -253.14 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -2.91 | -540 | - | -382.5 | Upgrade
|
| Gain (Loss) on Sale of Assets | 9.3 | -16.97 | -268.86 | 156.42 | -56.23 | 14.46 | Upgrade
|
| Asset Writedown | -4,771 | -4,771 | - | - | - | - | Upgrade
|
| Pretax Income | 4,972 | 7,713 | 4,173 | 9,575 | -6,288 | 14,590 | Upgrade
|
| Income Tax Expense | 1,549 | -101.91 | 1,296 | 1,897 | 774.82 | 4,585 | Upgrade
|
| Earnings From Continuing Operations | 3,423 | 7,814 | 2,877 | 7,678 | -7,062 | 10,005 | Upgrade
|
| Minority Interest in Earnings | 123.17 | -182.45 | -267 | -268.62 | -208.3 | -291.29 | Upgrade
|
| Net Income | 3,546 | 7,632 | 2,610 | 7,410 | -7,271 | 9,714 | Upgrade
|
| Net Income to Common | 3,546 | 7,632 | 2,610 | 7,410 | -7,271 | 9,714 | Upgrade
|
| Net Income Growth | -35.08% | 192.45% | -64.78% | - | - | -15.47% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | -3.57% | -1.44% | 3.28% | 1.77% | -2.92% | -1.85% | Upgrade
|
| EPS (Basic) | 280.67 | 588.06 | 198.17 | 581.16 | -580.36 | 752.76 | Upgrade
|
| EPS (Diluted) | 280.67 | 588.06 | 198.17 | 581.16 | -580.36 | 752.76 | Upgrade
|
| EPS Growth | -32.68% | 196.74% | -65.90% | - | - | -13.88% | Upgrade
|
| Free Cash Flow | -22,776 | 19,512 | 12,066 | 2,019 | -1,402 | 10,289 | Upgrade
|
| Free Cash Flow Per Share | -1802.74 | 1503.41 | 916.31 | 158.35 | -111.93 | 797.33 | Upgrade
|
| Dividend Per Share | 100.000 | 100.000 | 60.000 | 60.000 | 60.000 | 120.000 | Upgrade
|
| Dividend Growth | 66.67% | 66.67% | 0% | 0% | -50.00% | 0% | Upgrade
|
| Gross Margin | 10.00% | 10.42% | 10.14% | 11.01% | 11.66% | 12.74% | Upgrade
|
| Operating Margin | 2.81% | 3.15% | 1.87% | 2.93% | 0.50% | 5.08% | Upgrade
|
| Profit Margin | 0.81% | 1.81% | 0.66% | 2.09% | -2.26% | 2.66% | Upgrade
|
| Free Cash Flow Margin | -5.20% | 4.63% | 3.03% | 0.57% | -0.44% | 2.82% | Upgrade
|
| EBITDA | 30,963 | 30,089 | 25,784 | 28,053 | 19,010 | 34,891 | Upgrade
|
| EBITDA Margin | 7.07% | 7.13% | 6.48% | 7.91% | 5.91% | 9.57% | Upgrade
|
| D&A For EBITDA | 18,663 | 16,790 | 18,346 | 17,651 | 17,390 | 16,378 | Upgrade
|
| EBIT | 12,300 | 13,299 | 7,438 | 10,402 | 1,620 | 18,513 | Upgrade
|
| EBIT Margin | 2.81% | 3.15% | 1.87% | 2.93% | 0.50% | 5.08% | Upgrade
|
| Effective Tax Rate | 31.16% | - | 31.07% | 19.81% | - | 31.42% | Upgrade
|
| Advertising Expenses | - | 12.7 | 7.27 | 7 | 5.61 | 16.29 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.