DYP Co.,Ltd (KRX:092780)
South Korea
· Delayed Price · Currency is KRW 4,490.00
-40.00 (-0.88%)
At close: Jun 5, 2025, 3:30 PM KST
DYP Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 426,695 | 431,025 | 421,732 | 397,883 | 354,591 | 321,549 | Upgrade
|
| Other Revenue | 0 | - | - | -0 | - | - | Upgrade
|
| Revenue | 426,695 | 431,025 | 421,732 | 397,883 | 354,591 | 321,549 | Upgrade
|
| Revenue Growth (YoY) | -0.59% | 2.20% | 5.99% | 12.21% | 10.28% | -11.84% | Upgrade
|
| Cost of Revenue | 386,104 | 389,106 | 377,791 | 357,538 | 315,551 | 284,067 | Upgrade
|
| Gross Profit | 40,590 | 41,918 | 43,941 | 40,345 | 39,040 | 37,482 | Upgrade
|
| Selling, General & Admin | 31,767 | 30,883 | 28,390 | 31,179 | 27,386 | 34,487 | Upgrade
|
| Other Operating Expenses | 544.3 | 506.57 | 769.61 | 891.03 | 519.97 | 435.72 | Upgrade
|
| Operating Expenses | 33,159 | 32,221 | 30,642 | 32,907 | 28,638 | 35,862 | Upgrade
|
| Operating Income | 7,431 | 9,697 | 13,299 | 7,438 | 10,402 | 1,620 | Upgrade
|
| Interest Expense | -8,051 | -7,855 | -7,243 | -5,945 | -4,777 | -5,338 | Upgrade
|
| Interest & Investment Income | 2,208 | 2,230 | 1,705 | 588.8 | 236.09 | 266.01 | Upgrade
|
| Currency Exchange Gain (Loss) | 4,243 | 5,424 | 915.22 | 1,989 | 3,146 | -3,869 | Upgrade
|
| Other Non Operating Income (Expenses) | 6,065 | 5,848 | 3,825 | 374.36 | 951.36 | 1,343 | Upgrade
|
| EBT Excluding Unusual Items | 11,896 | 15,345 | 12,501 | 4,445 | 9,959 | -5,978 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -253.14 | Upgrade
|
| Gain (Loss) on Sale of Investments | -270 | -270 | - | -2.91 | -540 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 46.93 | 63.61 | -16.97 | -268.86 | 156.42 | -56.23 | Upgrade
|
| Asset Writedown | -3,153 | -3,153 | -4,771 | - | - | - | Upgrade
|
| Pretax Income | 8,520 | 11,985 | 7,713 | 4,173 | 9,575 | -6,288 | Upgrade
|
| Income Tax Expense | 2,594 | 3,294 | -101.91 | 1,296 | 1,897 | 774.82 | Upgrade
|
| Earnings From Continuing Operations | 5,926 | 8,692 | 7,814 | 2,877 | 7,678 | -7,062 | Upgrade
|
| Minority Interest in Earnings | -236.61 | -206.8 | -182.45 | -267 | -268.62 | -208.3 | Upgrade
|
| Net Income | 5,689 | 8,485 | 7,632 | 2,610 | 7,410 | -7,271 | Upgrade
|
| Net Income to Common | 5,689 | 8,485 | 7,632 | 2,610 | 7,410 | -7,271 | Upgrade
|
| Net Income Growth | -34.22% | 11.17% | 192.45% | -64.78% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | -2.89% | -2.75% | -1.44% | 3.28% | 1.77% | -2.92% | Upgrade
|
| EPS (Basic) | 453.19 | 672.28 | 588.06 | 198.17 | 581.16 | -580.36 | Upgrade
|
| EPS (Diluted) | 453.19 | 672.28 | 588.06 | 198.17 | 581.16 | -580.36 | Upgrade
|
| EPS Growth | -32.26% | 14.32% | 196.74% | -65.90% | - | - | Upgrade
|
| Free Cash Flow | -29,271 | -12,968 | 19,512 | 12,066 | 2,019 | -1,402 | Upgrade
|
| Free Cash Flow Per Share | -2331.58 | -1027.51 | 1503.41 | 916.31 | 158.35 | -111.93 | Upgrade
|
| Dividend Per Share | 80.000 | 80.000 | 100.000 | 60.000 | 60.000 | 60.000 | Upgrade
|
| Dividend Growth | -20.00% | -20.00% | 66.67% | - | - | -50.00% | Upgrade
|
| Gross Margin | 9.51% | 9.72% | 10.42% | 10.14% | 11.01% | 11.66% | Upgrade
|
| Operating Margin | 1.74% | 2.25% | 3.15% | 1.87% | 2.93% | 0.50% | Upgrade
|
| Profit Margin | 1.33% | 1.97% | 1.81% | 0.66% | 2.09% | -2.26% | Upgrade
|
| Free Cash Flow Margin | -6.86% | -3.01% | 4.63% | 3.03% | 0.57% | -0.44% | Upgrade
|
| EBITDA | 26,669 | 29,415 | 30,089 | 25,784 | 28,053 | 19,010 | Upgrade
|
| EBITDA Margin | 6.25% | 6.82% | 7.13% | 6.48% | 7.91% | 5.91% | Upgrade
|
| D&A For EBITDA | 19,237 | 19,718 | 16,790 | 18,346 | 17,651 | 17,390 | Upgrade
|
| EBIT | 7,431 | 9,697 | 13,299 | 7,438 | 10,402 | 1,620 | Upgrade
|
| EBIT Margin | 1.74% | 2.25% | 3.15% | 1.87% | 2.93% | 0.50% | Upgrade
|
| Effective Tax Rate | 30.45% | 27.48% | - | 31.06% | 19.81% | - | Upgrade
|
| Advertising Expenses | - | 22.65 | 12.7 | 7.27 | 7 | 5.61 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.