LF Corp. (KRX: 093050)
South Korea
· Delayed Price · Currency is KRW 14,570
+510 (3.63%)
Nov 15, 2024, 3:30 PM KST
LF Corp. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 1,759,215 | 1,777,262 | 1,739,544 | 1,545,547 | 1,466,185 | 1,748,347 | Upgrade
|
| Other Revenue | 141,837 | 123,464 | 228,996 | 247,557 | 144,275 | 103,370 | Upgrade
|
| Revenue | 1,901,052 | 1,900,726 | 1,968,540 | 1,793,104 | 1,610,460 | 1,851,717 | Upgrade
|
| Revenue Growth (YoY) | -0.41% | -3.44% | 9.78% | 11.34% | -13.03% | 8.50% | Upgrade
|
| Cost of Revenue | 815,076 | 806,327 | 798,160 | 695,009 | 713,336 | 805,871 | Upgrade
|
| Gross Profit | 1,085,976 | 1,094,399 | 1,170,381 | 1,098,095 | 897,124 | 1,045,846 | Upgrade
|
| Selling, General & Admin | 882,382 | 905,262 | 885,954 | 777,215 | 701,692 | 885,448 | Upgrade
|
| Operating Expenses | 979,589 | 1,036,748 | 985,492 | 939,513 | 819,632 | 958,303 | Upgrade
|
| Operating Income | 106,387 | 57,651 | 184,889 | 158,582 | 77,491 | 87,543 | Upgrade
|
| Interest Expense | -21,672 | -15,255 | -10,109 | -9,834 | -9,190 | -7,976 | Upgrade
|
| Interest & Investment Income | 14,109 | 14,579 | 7,647 | 3,288 | 4,163 | 6,572 | Upgrade
|
| Earnings From Equity Investments | 4,999 | 2,966 | 32,547 | 34,124 | 3,802 | 4,568 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,767 | 1,204 | 4,033 | 3,756 | -3,485 | -218 | Upgrade
|
| Other Non Operating Income (Expenses) | 6,528 | 7,716 | 2,628 | 1,920 | -1,284 | 27,735 | Upgrade
|
| EBT Excluding Unusual Items | 112,118 | 68,862 | 221,634 | 191,836 | 71,497 | 118,224 | Upgrade
|
| Gain (Loss) on Sale of Investments | -8,185 | -5,678 | 2,296 | 1,603 | 540.75 | 710 | Upgrade
|
| Gain (Loss) on Sale of Assets | 850 | 119 | -181 | 20,152 | -4,075 | -4,191 | Upgrade
|
| Asset Writedown | -479 | -479 | 18 | -14,233 | -13,483 | -14,278 | Upgrade
|
| Pretax Income | 104,304 | 62,824 | 223,767 | 199,358 | 54,480 | 100,465 | Upgrade
|
| Income Tax Expense | 5,359 | -17,230 | 46,464 | 63,204 | 25,884 | 31,015 | Upgrade
|
| Earnings From Continuing Operations | 98,944 | 80,054 | 177,303 | 136,154 | 28,596 | 69,450 | Upgrade
|
| Minority Interest in Earnings | -8,843 | 2,460 | -25,020 | -17,515 | -11,286 | -1,806 | Upgrade
|
| Net Income | 90,101 | 82,514 | 152,282 | 118,640 | 17,310 | 67,643 | Upgrade
|
| Net Income to Common | 90,101 | 82,514 | 152,282 | 118,640 | 17,310 | 67,643 | Upgrade
|
| Net Income Growth | -9.57% | -45.82% | 28.36% | 585.40% | -74.41% | -18.72% | Upgrade
|
| Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 29 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 29 | 29 | Upgrade
|
| Shares Change (YoY) | -0.30% | - | - | -0.57% | -2.11% | - | Upgrade
|
| EPS (Basic) | 3175.54 | 2899.29 | 5350.74 | 4168.65 | 604.76 | 2313.39 | Upgrade
|
| EPS (Diluted) | 3175.54 | 2899.29 | 5350.74 | 4168.65 | 604.76 | 2313.39 | Upgrade
|
| EPS Growth | -9.30% | -45.82% | 28.36% | 589.31% | -73.86% | -18.72% | Upgrade
|
| Free Cash Flow | -31,406 | -117,680 | 9,839 | 230,142 | 252,276 | 94,718 | Upgrade
|
| Free Cash Flow Per Share | -1106.89 | -4134.92 | 345.72 | 8086.49 | 8813.94 | 3239.32 | Upgrade
|
| Dividend Per Share | 700.000 | 700.000 | 700.000 | 600.000 | 500.000 | 500.000 | Upgrade
|
| Dividend Growth | 0% | 0% | 16.67% | 20.00% | 0% | 0% | Upgrade
|
| Gross Margin | 57.12% | 57.58% | 59.45% | 61.24% | 55.71% | 56.48% | Upgrade
|
| Operating Margin | 5.60% | 3.03% | 9.39% | 8.84% | 4.81% | 4.73% | Upgrade
|
| Profit Margin | 4.74% | 4.34% | 7.74% | 6.62% | 1.07% | 3.65% | Upgrade
|
| Free Cash Flow Margin | -1.65% | -6.19% | 0.50% | 12.83% | 15.66% | 5.12% | Upgrade
|
| EBITDA | 197,115 | 146,159 | 264,817 | 236,421 | 163,670 | 162,297 | Upgrade
|
| EBITDA Margin | 10.37% | 7.69% | 13.45% | 13.18% | 10.16% | 8.76% | Upgrade
|
| D&A For EBITDA | 90,729 | 88,508 | 79,928 | 77,840 | 86,179 | 74,754 | Upgrade
|
| EBIT | 106,387 | 57,651 | 184,889 | 158,582 | 77,491 | 87,543 | Upgrade
|
| EBIT Margin | 5.60% | 3.03% | 9.39% | 8.84% | 4.81% | 4.73% | Upgrade
|
| Effective Tax Rate | 5.14% | - | 20.76% | 31.70% | 47.51% | 30.87% | Upgrade
|
| Advertising Expenses | - | 62,948 | 60,373 | 45,532 | 36,806 | 41,701 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.