hyungji Elite Co., Ltd. (KRX:093240)
South Korea · Delayed Price · Currency is KRW 296.00
-4.00 (-1.33%)
Sep 23, 2026, 10:44 PM KST
hyungji Elite Income Statement
Financials in millions KRW. Fiscal year is July - June.
Millions KRW. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Operating Revenue | 177,804 | 166,650 | 132,748 | 94,486 | 137,271 |
Other Revenue | -0 | - | -0 | -0 | - |
| 177,804 | 166,650 | 132,748 | 94,486 | 137,271 | |
Revenue Growth | 6.69% | 25.54% | 40.49% | -31.17% | 1.47% |
Cost of Revenue | 123,385 | 123,716 | 104,502 | 75,793 | 85,275 |
Gross Profit | 54,418 | 42,935 | 28,247 | 18,693 | 51,997 |
Selling, General & Admin | 40,555 | 32,453 | 17,886 | 12,699 | 45,255 |
Research & Development | 555.2 | 545.55 | 593.42 | 604.85 | 548 |
Amortization of Goodwill & Intangibles | 73.57 | 66.18 | 44.78 | 35.69 | 79.41 |
Other Operating Expenses | 380.78 | 354.36 | 315.63 | 403.69 | 219.42 |
Operating Expenses | 46,011 | 36,293 | 21,333 | 16,209 | 48,117 |
Operating Income | 8,407 | 6,641 | 6,913 | 2,484 | 3,880 |
Interest Expense | -3,900 | -3,480 | -2,546 | -2,169 | -1,732 |
Interest & Investment Income | 6,990 | 4,905 | 2,262 | 974.45 | 211.78 |
Earnings From Equity Investments | - | 1,050 | - | - | 5,830 |
Currency Exchange Gain (Loss) | -882.67 | -38.37 | -17.93 | -358.13 | -209.84 |
Other Non Operating Income (Expenses) | 214.57 | -6,603 | 423.23 | -907.97 | 295.46 |
EBT Excluding Unusual Items | 10,829 | 2,474 | 7,035 | 23.51 | 8,275 |
Gain (Loss) on Sale of Investments | -854.69 | -3,358 | 283.37 | 377.29 | 115.37 |
Gain (Loss) on Sale of Assets | 242.5 | 1,109 | 8.69 | 27.43 | -121.99 |
Asset Writedown | - | - | - | -257.46 | 19.87 |
Pretax Income | 10,217 | 224.46 | 7,327 | 170.77 | 8,288 |
Income Tax Expense | 2,790 | 1,520 | 956.71 | -1,827 | 209.2 |
Earnings From Continuing Operations | 7,428 | -1,295 | 6,370 | 1,998 | 8,079 |
Minority Interest in Earnings | 5.15 | 8.5 | 1.58 | 0.29 | 8.82 |
Net Income | 7,433 | -1,287 | 6,372 | 1,998 | 8,088 |
Net Income to Common | 7,433 | -1,287 | 6,372 | 1,998 | 8,088 |
Net Income Growth | - | - | 218.93% | -75.30% | - |
Shares Outstanding (Basic) | 47 | 35 | 31 | 31 | 31 |
Shares Outstanding (Diluted) | 47 | 35 | 36 | 31 | 31 |
Shares Change | 36.14% | -3.24% | 16.49% | - | - |
EPS (Basic) | 157.00 | -37.00 | 206.53 | 64.76 | 262.16 |
EPS (Diluted) | 157.00 | -37.00 | 174.34 | 64.76 | 262.00 |
EPS Growth | - | - | 169.22% | -75.28% | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -12,434 | -24,172 | 2,982 | -12,263 | 9,099 |
Free Cash Flow Per Share | -262.63 | -695.13 | 82.97 | -397.51 | 294.95 |
Gross Margin | 30.61% | 25.76% | 21.28% | 19.78% | 37.88% |
Operating Margin | 4.73% | 3.98% | 5.21% | 2.63% | 2.83% |
Profit Margin | 4.18% | -0.77% | 4.80% | 2.11% | 5.89% |
Free Cash Flow Margin | -6.99% | -14.51% | 2.25% | -12.98% | 6.63% |
EBITDA | 11,275 | 9,270 | 9,377 | 4,746 | 6,228 |
EBITDA Margin | 6.34% | 5.56% | 7.06% | 5.02% | 4.54% |
D&A For EBITDA | 2,868 | 2,628 | 2,463 | 2,262 | 2,349 |
EBIT | 8,407 | 6,641 | 6,913 | 2,484 | 3,880 |
EBIT Margin | 4.73% | 3.98% | 5.21% | 2.63% | 2.83% |
Effective Tax Rate | 27.30% | 676.99% | 13.06% | - | 2.52% |
Advertising Expenses | 4,151 | 3,183 | 1,737 | 687.71 | 2,069 |