AJ Networks Co.,Ltd. (KRX:095570)
South Korea · Delayed Price · Currency is KRW 4,420.00
-5.00 (-0.11%)
At close: Aug 28, 2026
AJ Networks Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,173,830 | 1,070,114 | 964,642 | 936,525 | 1,193,652 | 981,948 | |
Revenue Growth | 16.98% | 10.93% | 3.00% | -21.54% | 21.56% | 12.61% |
Cost of Revenue | 549,557 | 473,729 | 476,841 | 462,819 | 708,485 | 536,364 |
Gross Profit | 624,273 | 596,385 | 487,800 | 473,706 | 485,167 | 445,584 |
Selling, General & Admin | 370,123 | 356,612 | 246,765 | 230,698 | 249,905 | 237,740 |
Amortization of Goodwill & Intangibles | 3,864 | 3,874 | 2,728 | 2,688 | 3,537 | 3,956 |
Operating Expenses | 544,318 | 524,837 | 411,544 | 395,234 | 408,748 | 397,512 |
Operating Income | 79,955 | 71,548 | 76,256 | 78,472 | 76,419 | 48,072 |
Interest Expense | -57,696 | -57,696 | -69,071 | -61,093 | -37,552 | -30,881 |
Interest & Investment Income | 4,953 | 4,953 | 7,581 | 5,012 | 2,700 | 1,724 |
Earnings From Equity Investments | -896.5 | -1,349 | -1,716 | -25,816 | -7,807 | 8,677 |
Currency Exchange Gain (Loss) | -562.39 | -562.39 | 2,731 | 138.41 | 2,746 | 1,341 |
Other Non Operating Income (Expenses) | 34,620 | 270.34 | 9,969 | 7,051 | 182.76 | 516.51 |
EBT Excluding Unusual Items | 60,373 | 17,164 | 25,750 | 3,765 | 36,688 | 29,449 |
Gain (Loss) on Sale of Investments | 6,038 | 6,038 | 2,792 | 17,873 | -2,082 | -38.12 |
Gain (Loss) on Sale of Assets | 976.41 | 976.41 | 2,338 | 8,506 | 12.22 | 1,053 |
Asset Writedown | -1,160 | -1,160 | -2,177 | -1,178 | -8,483 | -8,173 |
Pretax Income | 66,228 | 23,018 | 28,703 | 28,966 | 26,135 | 22,290 |
Income Tax Expense | 14,998 | 1,008 | 6,954 | 12,713 | 5,233 | 9,988 |
Earnings From Continuing Operations | 51,230 | 22,011 | 21,748 | 16,253 | 20,902 | 12,302 |
Earnings From Discontinued Operations | 3,717 | 6,317 | -147.57 | 219.07 | -12,235 | 64,435 |
Net Income to Company | 54,947 | 28,327 | 21,601 | 16,472 | 8,667 | 76,737 |
Minority Interest in Earnings | 39.85 | 77.7 | 150.87 | 52.27 | 226.36 | 54.44 |
Net Income | 54,987 | 28,405 | 21,752 | 16,525 | 8,894 | 76,792 |
Net Income to Common | 54,987 | 28,405 | 21,752 | 16,525 | 8,894 | 76,792 |
Net Income Growth | 133.93% | 30.59% | 31.63% | 85.80% | -88.42% | - |
Shares Outstanding (Basic) | 45 | 45 | 45 | 45 | 45 | 45 |
Shares Outstanding (Diluted) | 45 | 45 | 45 | 45 | 45 | 45 |
Shares Change | -0.23% | -0.21% | -0.42% | 0.60% | -0.51% | -1.80% |
EPS (Basic) | 1230.53 | 634.73 | 485.04 | 366.93 | 198.66 | 1706.68 |
EPS (Diluted) | 1230.53 | 634.73 | 484.71 | 366.86 | 198.66 | 1706.06 |
EPS Growth | 134.61% | 30.95% | 32.12% | 84.67% | -88.36% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -41,993 | 10,043 | -66,704 | -138,678 | -7,309 | -64,614 |
Free Cash Flow Per Share | -939.74 | 224.41 | -1487.43 | -3079.36 | -163.27 | -1436.02 |
Dividend Per Share | 330.000 | 330.000 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 53.18% | 55.73% | 50.57% | 50.58% | 40.65% | 45.38% |
Operating Margin | 6.81% | 6.69% | 7.90% | 8.38% | 6.40% | 4.90% |
Profit Margin | 4.68% | 2.65% | 2.25% | 1.76% | 0.74% | 7.82% |
Free Cash Flow Margin | -3.58% | 0.94% | -6.92% | -14.81% | -0.61% | -6.58% |
EBITDA | 251,714 | 239,119 | 246,536 | 246,129 | 234,966 | 211,178 |
EBITDA Margin | 21.44% | 22.35% | 25.56% | 26.28% | 19.68% | 21.51% |
D&A For EBITDA | 171,759 | 167,571 | 170,280 | 167,657 | 158,548 | 163,107 |
EBIT | 79,955 | 71,548 | 76,256 | 78,472 | 76,419 | 48,072 |
EBIT Margin | 6.81% | 6.69% | 7.90% | 8.38% | 6.40% | 4.90% |
Effective Tax Rate | 22.65% | 4.38% | 24.23% | 43.89% | 20.02% | 44.81% |
Advertising Expenses | - | 622.28 | 720.92 | 774.68 | 1,738 | 1,997 |