Woongjin Thinkbig Co., Ltd. (KRX:095720)

Woongjin Thinkbig Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 24, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	122,609	138,150	176,574	288,469	270,439	357,769
Market Cap Growth	-28.13%	-21.76%	-38.79%	6.67%	-24.41%	13.11%
Enterprise Value	344,912	373,931	322,076	432,999	380,435	440,287
Last Close Price	2308.00	2556.00	2934.76	4519.65	4174.52	5278.51
PE Ratio	-	-	-	-	89.32	8.26
Forward PE	-	-	9.12	10.19	8.52	9.80
PS Ratio	0.15	0.17	0.20	0.32	0.29	0.44
PB Ratio	0.47	0.53	0.58	0.90	0.71	0.93
P/TBV Ratio	0.53	0.59	0.66	1.07	0.91	1.06
P/FCF Ratio	1.63	1.84	3.03	5.08	4.79	3.95
P/OCF Ratio	1.56	1.75	2.79	3.93	2.86	3.78
EV/Sales Ratio	0.43	0.47	0.37	0.49	0.41	0.54
EV/EBITDA Ratio	7.33	7.95	4.39	5.30	3.97	5.67
EV/EBIT Ratio	-	-	43.67	95.10	14.76	16.43
EV/FCF Ratio	4.58	4.97	5.52	7.63	6.74	4.86
Debt / Equity Ratio	1.06	1.06	0.55	0.53	0.38	0.33
Debt / EBITDA Ratio	5.87	5.87	2.26	2.09	1.49	1.63
Debt / FCF Ratio	3.67	3.67	2.85	3.01	2.52	1.40
Net Debt / Equity Ratio	0.82	0.82	0.40	0.41	0.23	0.11
Net Debt / EBITDA Ratio	4.55	4.55	1.66	1.62	0.90	0.55
Net Debt / FCF Ratio	2.84	2.84	2.08	2.33	1.53	0.47
Asset Turnover	1.13	1.13	1.22	1.16	1.20	1.13
Inventory Turnover	8.19	8.19	7.23	7.26	8.40	9.57
Quick Ratio	0.45	0.45	0.57	0.51	0.60	0.71
Current Ratio	0.79	0.79	1.06	1.06	1.19	1.29
Return on Equity (ROE)	-8.07%	-8.07%	-6.37%	-9.19%	0.89%	11.46%
Return on Assets (ROA)	-1.08%	-1.08%	0.65%	0.37%	2.06%	2.33%
Return on Invested Capital (ROIC)	-2.53%	-2.73%	1.68%	0.99%	2.67%	5.24%
Return on Capital Employed (ROCE)	-4.30%	-4.30%	2.20%	1.20%	6.10%	6.50%
Earnings Yield	-18.55%	-16.46%	-11.02%	-10.71%	1.12%	12.11%
FCF Yield	61.40%	54.50%	33.04%	19.68%	20.89%	25.35%
Payout Ratio	-	-	-	-	483.83%	28.97%
Buyback Yield / Dilution	1.82%	1.82%	-	-	0.83%	6.67%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.