JW Holdings Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	271,228	248,395	213,599	252,174	204,970	235,942
Market Cap Growth	29.12%	16.29%	-15.30%	23.03%	-13.13%	-40.74%
Enterprise Value	868,985	859,535	777,719	901,600	813,127	827,945
Last Close Price	3920.00	3412.15	2870.39	3193.26	2520.43	2805.61
PE Ratio	4.66	4.25	3.41	13.25	9.25	-
Forward PE	-	88.34	88.34	88.34	88.34	88.34
PS Ratio	0.28	0.26	0.24	0.27	0.24	0.30
PB Ratio	0.46	0.42	0.41	0.72	0.62	0.77
P/TBV Ratio	3.77	3.45	6.45	-	-	-
P/FCF Ratio	2.02	1.85	2.60	6.12	5.57	3.27
P/OCF Ratio	1.66	1.52	2.18	2.25	1.96	2.15
EV/Sales Ratio	0.90	0.89	0.88	0.97	0.94	1.05
EV/EBITDA Ratio	4.19	4.15	4.14	4.80	5.39	8.24
EV/EBIT Ratio	5.31	5.25	5.30	6.28	7.35	13.33
EV/FCF Ratio	6.47	6.40	9.47	21.86	22.10	11.47
Debt / Equity Ratio	0.61	0.61	0.84	1.59	1.66	1.60
Debt / EBITDA Ratio	1.73	1.73	2.32	2.95	3.66	4.85
Debt / FCF Ratio	2.68	2.68	5.31	13.45	15.00	6.76
Net Debt / Equity Ratio	0.45	0.45	0.69	1.15	1.17	1.26
Net Debt / EBITDA Ratio	1.30	1.30	1.93	2.13	2.58	3.82
Net Debt / FCF Ratio	2.01	2.01	4.40	9.70	10.57	5.32
Asset Turnover	0.78	0.78	0.73	0.80	0.78	0.72
Inventory Turnover	3.01	3.01	2.95	3.26	3.13	2.99
Quick Ratio	0.51	0.51	0.51	0.47	0.48	0.58
Current Ratio	0.88	0.88	0.91	0.68	0.71	0.90
Return on Equity (ROE)	20.70%	20.70%	28.22%	9.10%	14.57%	1.41%
Return on Assets (ROA)	8.24%	8.24%	7.56%	7.70%	6.22%	3.56%
Return on Invested Capital (ROIC)	15.19%	15.00%	13.97%	11.35%	10.28%	1.17%
Return on Capital Employed (ROCE)	21.10%	21.10%	18.70%	32.10%	25.10%	10.90%
Earnings Yield	21.57%	23.55%	29.32%	7.54%	10.81%	-1.18%
FCF Yield	49.51%	54.06%	38.46%	16.35%	17.95%	30.58%
Payout Ratio	31.67%	31.67%	27.42%	93.24%	69.61%	-
Buyback Yield / Dilution	2.89%	2.89%	0.08%	0.78%	0.70%	1.52%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.