HJ Shipbuilding & Construction Co., Ltd. (KRX: 097230)
South Korea
· Delayed Price · Currency is KRW 5,850.00
+660.00 (12.72%)
Dec 20, 2024, 3:30 PM KST
HJ Shipbuilding & Construction Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,171,306 | 2,162,073 | 1,788,163 | 1,706,532 | 1,695,815 | 1,628,751 | Upgrade
|
| Revenue Growth (YoY) | 8.90% | 20.91% | 4.78% | 0.63% | 4.12% | -4.07% | Upgrade
|
| Cost of Revenue | 2,047,212 | 2,163,956 | 1,691,528 | 1,727,059 | 1,565,344 | 1,451,290 | Upgrade
|
| Gross Profit | 124,094 | -1,883 | 96,635 | -20,527 | 130,471 | 177,461 | Upgrade
|
| Selling, General & Admin | 86,519 | 95,836 | 82,041 | 80,104 | 76,150 | 81,908 | Upgrade
|
| Research & Development | 1,390 | 1,355 | 1,398 | 1,317 | 2,034 | 1,734 | Upgrade
|
| Other Operating Expenses | 3,084 | 3,036 | 3,480 | 2,274 | 1,830 | 1,968 | Upgrade
|
| Operating Expenses | 98,676 | 105,914 | 91,414 | 84,515 | 80,927 | 94,258 | Upgrade
|
| Operating Income | 25,418 | -107,797 | 5,221 | -105,042 | 49,544 | 83,203 | Upgrade
|
| Interest Expense | -41,629 | -40,223 | -43,572 | -47,186 | -57,798 | -121,331 | Upgrade
|
| Interest & Investment Income | 10,172 | 7,997 | 2,809 | 5,886 | 6,628 | 6,791 | Upgrade
|
| Earnings From Equity Investments | -4,685 | -989 | -412 | 1,712 | 915 | 793 | Upgrade
|
| Currency Exchange Gain (Loss) | 3,494 | -76 | -12,370 | -6,939 | 6,069 | -3,751 | Upgrade
|
| Other Non Operating Income (Expenses) | 5,803 | 7,835 | -3,836 | -2,637 | 16,642 | 7,177 | Upgrade
|
| EBT Excluding Unusual Items | -1,427 | -133,253 | -52,160 | -154,206 | 22,000 | -27,118 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,743 | 31,789 | 1,401 | 425 | 2,045 | 6,398 | Upgrade
|
| Gain (Loss) on Sale of Assets | 23,911 | 262 | -588 | 225 | -2,053 | 1,748 | Upgrade
|
| Asset Writedown | -754 | -2,199 | -280 | -4,112 | -9,108 | -3,255 | Upgrade
|
| Pretax Income | 23,473 | -103,401 | -51,627 | -157,668 | 12,884 | -22,227 | Upgrade
|
| Income Tax Expense | 4,363 | 10,918 | -1,467 | -17,824 | -65,462 | 13,114 | Upgrade
|
| Earnings From Continuing Operations | 19,110 | -114,319 | -50,160 | -139,844 | 78,346 | -35,341 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | 341,510 | Upgrade
|
| Net Income to Company | 19,110 | -114,319 | -50,160 | -139,844 | 78,346 | 306,169 | Upgrade
|
| Minority Interest in Earnings | 270 | 311 | -2 | 10 | -42 | -416 | Upgrade
|
| Net Income | 19,380 | -114,008 | -50,162 | -139,834 | 78,304 | 305,753 | Upgrade
|
| Net Income to Common | 19,380 | -114,008 | -50,162 | -139,834 | 78,304 | 305,753 | Upgrade
|
| Net Income Growth | - | - | - | - | -74.39% | - | Upgrade
|
| Shares Outstanding (Basic) | 83 | 83 | 83 | 83 | 83 | 59 | Upgrade
|
| Shares Outstanding (Diluted) | 83 | 83 | 83 | 83 | 83 | 59 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 41.20% | 305.95% | Upgrade
|
| EPS (Basic) | 232.74 | -1369.16 | -602.41 | -1679.32 | 940.38 | 5184.58 | Upgrade
|
| EPS (Diluted) | 232.74 | -1369.16 | -602.41 | -1679.32 | 940.38 | 5184.58 | Upgrade
|
| EPS Growth | - | - | - | - | -81.86% | - | Upgrade
|
| Free Cash Flow | -167,249 | 144,603 | 20,300 | -115,540 | 260,294 | 147,905 | Upgrade
|
| Free Cash Flow Per Share | -2008.55 | 1736.59 | 243.79 | -1387.56 | 3125.97 | 2507.99 | Upgrade
|
| Gross Margin | 5.72% | -0.09% | 5.40% | -1.20% | 7.69% | 10.90% | Upgrade
|
| Operating Margin | 1.17% | -4.99% | 0.29% | -6.16% | 2.92% | 5.11% | Upgrade
|
| Profit Margin | 0.89% | -5.27% | -2.81% | -8.19% | 4.62% | 18.77% | Upgrade
|
| Free Cash Flow Margin | -7.70% | 6.69% | 1.14% | -6.77% | 15.35% | 9.08% | Upgrade
|
| EBITDA | 54,556 | -83,646 | 25,440 | -85,615 | 69,362 | 104,489 | Upgrade
|
| EBITDA Margin | 2.51% | -3.87% | 1.42% | -5.02% | 4.09% | 6.42% | Upgrade
|
| D&A For EBITDA | 29,138 | 24,151 | 20,219 | 19,427 | 19,818 | 21,286 | Upgrade
|
| EBIT | 25,418 | -107,797 | 5,221 | -105,042 | 49,544 | 83,203 | Upgrade
|
| EBIT Margin | 1.17% | -4.99% | 0.29% | -6.16% | 2.92% | 5.11% | Upgrade
|
| Advertising Expenses | - | 2,052 | 2,154 | 802 | 477 | 429 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.