HJ Shipbuilding & Construction Co., Ltd. (KRX:097230)
South Korea · Delayed Price · Currency is KRW 25,200
0.00 (0.00%)
Last updated: Feb 2, 2026, 10:37 AM KST
KRX:097230 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,849,864 | 1,885,962 | 2,162,073 | 1,788,163 | 1,706,532 | 1,695,815 | |
Revenue Growth (YoY) | -14.80% | -12.77% | 20.91% | 4.78% | 0.63% | 4.12% |
Cost of Revenue | 1,725,285 | 1,779,701 | 2,163,956 | 1,691,528 | 1,727,059 | 1,565,344 |
Gross Profit | 124,579 | 106,261 | -1,883 | 96,635 | -20,527 | 130,471 |
Selling, General & Admin | 94,174 | 85,763 | 95,836 | 82,041 | 80,104 | 76,150 |
Research & Development | 1,625 | 1,497 | 1,355 | 1,398 | 1,317 | 2,034 |
Other Operating Expenses | 2,878 | 3,218 | 3,036 | 3,480 | 2,274 | 1,830 |
Operating Expenses | 105,384 | 98,247 | 105,914 | 91,414 | 84,515 | 80,927 |
Operating Income | 19,195 | 8,014 | -107,797 | 5,221 | -105,042 | 49,544 |
Interest Expense | -37,087 | -41,896 | -40,223 | -43,572 | -47,186 | -57,798 |
Interest & Investment Income | 6,032 | 8,694 | 7,997 | 2,809 | 5,886 | 6,628 |
Earnings From Equity Investments | 5,633 | -8,868 | -989 | -412 | 1,712 | 915 |
Currency Exchange Gain (Loss) | -3,087 | 6,328 | -76 | -12,370 | -6,939 | 6,069 |
Other Non Operating Income (Expenses) | -3,020 | 10,848 | 7,835 | -3,836 | -2,637 | 16,642 |
EBT Excluding Unusual Items | -12,334 | -16,880 | -133,253 | -52,160 | -154,206 | 22,000 |
Gain (Loss) on Sale of Investments | 977 | 1,254 | 31,875 | 1,401 | 425 | 2,045 |
Gain (Loss) on Sale of Assets | -23 | 23,294 | 262 | -588 | 225 | -2,053 |
Asset Writedown | -4,714 | -4,388 | -2,285 | -280 | -4,112 | -9,108 |
Pretax Income | -16,094 | 3,280 | -103,401 | -51,627 | -157,668 | 12,884 |
Income Tax Expense | 554 | -1,945 | 10,918 | -1,467 | -17,824 | -65,462 |
Earnings From Continuing Operations | -16,648 | 5,225 | -114,319 | -50,160 | -139,844 | 78,346 |
Net Income to Company | -16,648 | 5,225 | -114,319 | -50,160 | -139,844 | 78,346 |
Minority Interest in Earnings | -1 | 118 | 311 | -2 | 10 | -42 |
Net Income | -16,649 | 5,343 | -114,008 | -50,162 | -139,834 | 78,304 |
Net Income to Common | -16,649 | 5,343 | -114,008 | -50,162 | -139,834 | 78,304 |
Net Income Growth | - | - | - | - | - | -74.39% |
Shares Outstanding (Basic) | 83 | 83 | 83 | 83 | 83 | 83 |
Shares Outstanding (Diluted) | 83 | 83 | 83 | 83 | 83 | 83 |
Shares Change (YoY) | 0.18% | - | - | - | - | 41.20% |
EPS (Basic) | -199.76 | 64.17 | -1369.16 | -602.41 | -1679.32 | 940.38 |
EPS (Diluted) | -199.76 | 64.17 | -1369.16 | -602.41 | -1679.32 | 940.38 |
EPS Growth | - | - | - | - | - | -81.86% |
Free Cash Flow | 96,278 | -91,759 | 144,603 | 20,300 | -115,540 | 260,294 |
Free Cash Flow Per Share | 1155.19 | -1101.97 | 1736.59 | 243.79 | -1387.56 | 3125.97 |
Gross Margin | 6.73% | 5.63% | -0.09% | 5.40% | -1.20% | 7.69% |
Operating Margin | 1.04% | 0.43% | -4.99% | 0.29% | -6.16% | 2.92% |
Profit Margin | -0.90% | 0.28% | -5.27% | -2.80% | -8.19% | 4.62% |
Free Cash Flow Margin | 5.21% | -4.87% | 6.69% | 1.14% | -6.77% | 15.35% |
EBITDA | 47,423 | 36,487 | -83,646 | 25,440 | -85,615 | 69,362 |
EBITDA Margin | 2.56% | 1.93% | -3.87% | 1.42% | -5.02% | 4.09% |
D&A For EBITDA | 28,228 | 28,473 | 24,151 | 20,219 | 19,427 | 19,818 |
EBIT | 19,195 | 8,014 | -107,797 | 5,221 | -105,042 | 49,544 |
EBIT Margin | 1.04% | 0.43% | -4.99% | 0.29% | -6.16% | 2.92% |
Advertising Expenses | - | 2,115 | 2,052 | 2,154 | 802 | 477 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.