HJ Shipbuilding & Construction Co., Ltd. (KRX:097230)
South Korea · Delayed Price · Currency is KRW 21,750
-450 (-2.03%)
Jun 5, 2026, 3:30 PM KST
KRX:097230 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,131,039 | 1,999,705 | 1,885,962 | 2,162,073 | 1,788,163 | 1,706,532 | |
Revenue Growth (YoY) | 16.55% | 6.03% | -12.77% | 20.91% | 4.78% | 0.63% |
Cost of Revenue | 1,928,642 | 1,822,778 | 1,779,701 | 2,163,956 | 1,691,528 | 1,727,059 |
Gross Profit | 202,397 | 176,927 | 106,261 | -1,883 | 96,635 | -20,527 |
Selling, General & Admin | 99,754 | 94,496 | 85,763 | 95,836 | 82,041 | 80,104 |
Research & Development | 1,672 | 1,652 | 1,497 | 1,355 | 1,398 | 1,317 |
Other Operating Expenses | 3,109 | 2,607 | 3,218 | 3,036 | 3,480 | 2,274 |
Operating Expenses | 135,417 | 127,583 | 98,247 | 105,914 | 91,414 | 84,515 |
Operating Income | 66,980 | 49,344 | 8,014 | -107,797 | 5,221 | -105,042 |
Interest Expense | -33,616 | -35,352 | -41,896 | -40,223 | -43,572 | -47,186 |
Interest & Investment Income | 7,968 | 6,736 | 8,694 | 7,997 | 2,809 | 5,886 |
Earnings From Equity Investments | 3,092 | 9,994 | -8,868 | -989 | -412 | 1,712 |
Currency Exchange Gain (Loss) | 13,916 | 5,511 | 6,328 | -76 | -12,370 | -6,939 |
Other Non Operating Income (Expenses) | -9,498 | -7,167 | 10,848 | 7,835 | -3,836 | -2,637 |
EBT Excluding Unusual Items | 48,842 | 29,066 | -16,880 | -133,253 | -52,160 | -154,206 |
Gain (Loss) on Sale of Investments | 778 | 1,043 | 1,254 | 31,875 | 1,401 | 425 |
Gain (Loss) on Sale of Assets | -1,826 | -1,507 | 23,294 | 262 | -588 | 225 |
Asset Writedown | -916 | -1,353 | -4,388 | -2,285 | -280 | -4,112 |
Pretax Income | 46,878 | 27,249 | 3,280 | -103,401 | -51,627 | -157,668 |
Income Tax Expense | -24,523 | -24,195 | -1,945 | 10,918 | -1,467 | -17,824 |
Earnings From Continuing Operations | 71,401 | 51,444 | 5,225 | -114,319 | -50,160 | -139,844 |
Net Income to Company | 71,401 | 51,444 | 5,225 | -114,319 | -50,160 | -139,844 |
Minority Interest in Earnings | -11 | -10 | 118 | 311 | -2 | 10 |
Net Income | 71,390 | 51,434 | 5,343 | -114,008 | -50,162 | -139,834 |
Net Income to Common | 71,390 | 51,434 | 5,343 | -114,008 | -50,162 | -139,834 |
Net Income Growth | - | 862.64% | - | - | - | - |
Shares Outstanding (Basic) | 92 | 90 | 83 | 83 | 83 | 83 |
Shares Outstanding (Diluted) | 92 | 90 | 83 | 83 | 83 | 83 |
Shares Change (YoY) | 10.44% | 8.15% | 0.26% | - | - | - |
EPS (Basic) | 775.13 | 569.66 | 64.00 | -1369.16 | -602.41 | -1679.32 |
EPS (Diluted) | 775.13 | 569.66 | 64.00 | -1369.16 | -602.41 | -1679.32 |
EPS Growth | - | 790.09% | - | - | - | - |
Free Cash Flow | -67,280 | -4,331 | -91,759 | 144,603 | 20,300 | -115,540 |
Free Cash Flow Per Share | -730.50 | -47.97 | -1099.12 | 1736.59 | 243.79 | -1387.56 |
Gross Margin | 9.50% | 8.85% | 5.63% | -0.09% | 5.40% | -1.20% |
Operating Margin | 3.14% | 2.47% | 0.43% | -4.99% | 0.29% | -6.16% |
Profit Margin | 3.35% | 2.57% | 0.28% | -5.27% | -2.80% | -8.19% |
Free Cash Flow Margin | -3.16% | -0.22% | -4.87% | 6.69% | 1.14% | -6.77% |
EBITDA | 96,216 | 78,024 | 36,487 | -83,646 | 25,440 | -85,615 |
EBITDA Margin | 4.52% | 3.90% | 1.93% | -3.87% | 1.42% | -5.02% |
D&A For EBITDA | 29,236 | 28,680 | 28,473 | 24,151 | 20,219 | 19,427 |
EBIT | 66,980 | 49,344 | 8,014 | -107,797 | 5,221 | -105,042 |
EBIT Margin | 3.14% | 2.47% | 0.43% | -4.99% | 0.29% | -6.16% |
Advertising Expenses | - | 3,240 | 2,115 | 2,052 | 2,154 | 802 |