MCNEX Co., Ltd (KRX:097520)
South Korea
· Delayed Price · Currency is KRW 26,850
+150 (0.56%)
At close: Jun 5, 2025, 3:30 PM KST
MCNEX Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,117,140 | 1,057,058 | 932,490 | 1,108,638 | 1,009,274 | 1,311,343 | Upgrade
|
| Other Revenue | - | - | - | - | -0 | - | Upgrade
|
| Revenue | 1,117,140 | 1,057,058 | 932,490 | 1,108,638 | 1,009,274 | 1,311,343 | Upgrade
|
| Revenue Growth (YoY) | 15.25% | 13.36% | -15.89% | 9.84% | -23.04% | 3.44% | Upgrade
|
| Cost of Revenue | 995,362 | 943,159 | 854,791 | 1,034,037 | 920,639 | 1,183,444 | Upgrade
|
| Gross Profit | 121,778 | 113,899 | 77,700 | 74,601 | 88,635 | 127,898 | Upgrade
|
| Selling, General & Admin | 35,256 | 34,584 | 21,928 | 23,939 | 20,572 | 18,392 | Upgrade
|
| Research & Development | 33,946 | 32,394 | 34,975 | 37,615 | 43,374 | 49,191 | Upgrade
|
| Operating Expenses | 71,680 | 69,515 | 59,475 | 63,899 | 64,756 | 68,731 | Upgrade
|
| Operating Income | 50,098 | 44,385 | 18,224 | 10,702 | 23,879 | 59,167 | Upgrade
|
| Interest Expense | -2,905 | -3,274 | -3,043 | -4,144 | -1,499 | -3,660 | Upgrade
|
| Interest & Investment Income | 1,565 | 1,725 | 773.16 | 651.6 | 237.37 | 678.48 | Upgrade
|
| Currency Exchange Gain (Loss) | 14,387 | 15,962 | 10,633 | 22,679 | 25,383 | -5,792 | Upgrade
|
| Other Non Operating Income (Expenses) | 855.13 | 1,541 | 1,562 | 1,981 | 1,858 | 2,350 | Upgrade
|
| EBT Excluding Unusual Items | 64,000 | 60,338 | 28,149 | 31,870 | 49,857 | 52,744 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2,667 | -2,727 | -406.66 | -334.91 | 62.78 | 85.74 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,492 | 1,491 | 68.93 | -165.81 | 360.46 | -203.13 | Upgrade
|
| Asset Writedown | - | - | - | -2,218 | - | - | Upgrade
|
| Pretax Income | 62,825 | 59,102 | 27,812 | 29,151 | 50,280 | 52,626 | Upgrade
|
| Income Tax Expense | -4,919 | -4,503 | -111.96 | 6,177 | 10,775 | 14,183 | Upgrade
|
| Net Income | 67,744 | 63,605 | 27,924 | 22,973 | 39,505 | 38,444 | Upgrade
|
| Net Income to Common | 67,744 | 63,605 | 27,924 | 22,973 | 39,505 | 38,444 | Upgrade
|
| Net Income Growth | 90.14% | 127.78% | 21.55% | -41.85% | 2.76% | -54.51% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Change (YoY) | -2.88% | -1.53% | -1.02% | -0.57% | 1.72% | - | Upgrade
|
| EPS (Basic) | 3955.16 | 3660.70 | 1585.01 | 1292.68 | 2229.36 | 2180.15 | Upgrade
|
| EPS (Diluted) | 3953.88 | 3659.00 | 1582.00 | 1288.00 | 2202.00 | 2180.00 | Upgrade
|
| EPS Growth | 95.84% | 131.29% | 22.83% | -41.51% | 1.01% | -55.03% | Upgrade
|
| Free Cash Flow | 92,220 | 45,928 | 11,847 | 6,748 | 53,924 | -24,514 | Upgrade
|
| Free Cash Flow Per Share | 5382.66 | 2642.20 | 671.13 | 378.35 | 3006.36 | -1390.21 | Upgrade
|
| Dividend Per Share | 800.000 | 800.000 | 600.000 | 500.000 | 500.000 | 500.000 | Upgrade
|
| Dividend Growth | 33.33% | 33.33% | 20.00% | - | - | - | Upgrade
|
| Gross Margin | 10.90% | 10.78% | 8.33% | 6.73% | 8.78% | 9.75% | Upgrade
|
| Operating Margin | 4.48% | 4.20% | 1.95% | 0.97% | 2.37% | 4.51% | Upgrade
|
| Profit Margin | 6.06% | 6.02% | 3.00% | 2.07% | 3.91% | 2.93% | Upgrade
|
| Free Cash Flow Margin | 8.25% | 4.35% | 1.27% | 0.61% | 5.34% | -1.87% | Upgrade
|
| EBITDA | 96,277 | 90,844 | 70,647 | 64,594 | 78,699 | 118,010 | Upgrade
|
| EBITDA Margin | 8.62% | 8.59% | 7.58% | 5.83% | 7.80% | 9.00% | Upgrade
|
| D&A For EBITDA | 46,180 | 46,459 | 52,423 | 53,892 | 54,820 | 58,843 | Upgrade
|
| EBIT | 50,098 | 44,385 | 18,224 | 10,702 | 23,879 | 59,167 | Upgrade
|
| EBIT Margin | 4.48% | 4.20% | 1.95% | 0.97% | 2.37% | 4.51% | Upgrade
|
| Effective Tax Rate | - | - | - | 21.19% | 21.43% | 26.95% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.