MCNEX Co., Ltd (KRX:097520)
South Korea flag South Korea · Delayed Price · Currency is KRW
18,890
-280 (-1.46%)
Oct 8, 2026, 3:30 PM KST

MCNEX Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,203,0541,279,2371,057,058932,4901,108,6381,009,274
Revenue Growth
-1.21%21.02%13.36%-15.89%9.84%-23.04%
Gross Profit
90,262113,808113,89977,70074,60188,635
Operating Income
28,52752,01544,38518,22410,70223,879
Net Income
33,83051,55563,60527,92422,97339,505
Earnings Per Share
2078.623141.003659.001582.001288.002202.00
EPS Growth
-43.97%-14.16%131.29%22.83%-41.51%1.01%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Vietnam
941,4971,018,543823,049682,366923,466812,520
South Korea
944,993965,967781,074710,133853,965817,629
China
1,125836.431,468510.281,5522,397
Consolidation Adjustment
-684,561-706,110-548,532-460,520-670,345-623,272
Total
1,203,0541,279,2371,057,058932,4901,108,6381,009,274

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
28,16622,11036,48011,71643,63121,515
Total Debt
36,11233,39246,40048,77778,20766,807
Net Cash (Debt)
-7,946-11,282-9,921-37,062-34,577-45,292
Net Cash Growth
------
Net Cash Per Share
-488.39-687.47-570.74-2099.56-1938.81-2525.08

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
82,71669,70982,47046,683122,25092,802
Capital Expenditures
-63,517-40,618-36,542-34,837-115,503-38,877
Free Cash Flow
19,19829,09045,92811,8476,74853,924
Free Cash Flow Growth
-77.41%-36.66%287.69%75.57%-87.49%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
7.50%8.90%10.78%8.33%6.73%8.78%
Operating Margin
2.37%4.07%4.20%1.95%0.97%2.37%
Pretax Margin
3.40%4.65%5.59%2.98%2.63%4.98%
Profit Margin
2.81%4.03%6.02%3.00%2.07%3.91%
FCF Margin
1.60%2.27%4.35%1.27%0.61%5.34%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1000.0001000.000800.000600.000500.000500.000
Dividend Per Share Growth
25.00%25.00%33.33%20.00%0%0%
Dividend Yield
5.29%3.47%4.31%2.14%1.97%0.97%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.099.145.0919.0921.4825.94
Forward PE
6.838.738.1514.5610.7616.90
P/FCF Ratio
15.7616.207.0444.9973.1219.01
PS Ratio
0.250.370.310.570.451.01